[ASIAPAC] QoQ Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 69.01%
YoY- 487.07%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 54,586 195,153 132,189 88,161 42,520 50,250 32,353 41.76%
PBT 3,766 19,068 11,956 9,579 4,490 -98,048 -1,104 -
Tax -1,867 -6,984 -4,426 -2,724 -434 13 -43 1138.17%
NP 1,899 12,084 7,530 6,855 4,056 -98,035 -1,147 -
-
NP to SH 1,892 12,084 7,530 6,855 4,056 -98,035 -1,147 -
-
Tax Rate 49.58% 36.63% 37.02% 28.44% 9.67% - - -
Total Cost 52,687 183,069 124,659 81,306 38,464 148,285 33,500 35.27%
-
Net Worth 74,196 98,145 68,783 68,496 68,807 64,780 136,206 -33.32%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 74,196 98,145 68,783 68,496 68,807 64,780 136,206 -33.32%
NOSH 370,980 363,499 362,019 360,506 362,142 359,893 358,437 2.32%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 3.48% 6.19% 5.70% 7.78% 9.54% -195.09% -3.55% -
ROE 2.55% 12.31% 10.95% 10.01% 5.89% -151.33% -0.84% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 14.71 53.69 36.51 24.45 11.74 13.96 9.03 38.48%
EPS 0.52 3.33 2.08 1.58 1.12 -27.24 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.27 0.19 0.19 0.19 0.18 0.38 -34.83%
Adjusted Per Share Value based on latest NOSH - 364,444
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 3.72 13.28 9.00 6.00 2.89 3.42 2.20 41.97%
EPS 0.13 0.82 0.51 0.47 0.28 -6.67 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0505 0.0668 0.0468 0.0466 0.0468 0.0441 0.0927 -33.32%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.12 0.14 0.17 0.15 0.14 0.18 0.19 -
P/RPS 0.82 0.26 0.47 0.61 1.19 1.29 2.11 -46.77%
P/EPS 23.53 4.21 8.17 7.89 12.50 -0.66 -59.38 -
EY 4.25 23.75 12.24 12.68 8.00 -151.33 -1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.89 0.79 0.74 1.00 0.50 12.93%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 25/08/05 27/05/05 25/02/05 25/11/04 27/08/04 28/05/04 27/02/04 -
Price 0.12 0.12 0.16 0.19 0.14 0.14 0.22 -
P/RPS 0.82 0.22 0.44 0.78 1.19 1.00 2.44 -51.69%
P/EPS 23.53 3.61 7.69 9.99 12.50 -0.51 -68.75 -
EY 4.25 27.70 13.00 10.01 8.00 -194.57 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.84 1.00 0.74 0.78 0.58 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment