[PPB] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 177.29%
YoY- 28.81%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 688,768 2,590,526 1,919,313 1,212,515 598,069 10,687,950 7,820,662 -80.23%
PBT 97,715 392,040 311,503 196,028 48,873 608,501 450,076 -63.91%
Tax 99,624 302,210 198,299 123,815 57,357 -140,266 -106,541 -
NP 197,339 694,250 509,802 319,843 106,230 468,235 343,535 -30.92%
-
NP to SH 168,433 560,665 407,499 242,958 87,620 394,579 286,504 -29.84%
-
Tax Rate -101.95% -77.09% -63.66% -63.16% -117.36% 23.05% 23.67% -
Total Cost 491,429 1,896,276 1,409,511 892,672 491,839 10,219,715 7,477,127 -83.74%
-
Net Worth 4,812,371 4,647,508 4,505,371 4,372,532 4,346,497 4,220,857 4,077,673 11.68%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 237,117 59,281 59,286 - 237,126 59,268 -
Div Payout % - 42.29% 14.55% 24.40% - 60.10% 20.69% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 4,812,371 4,647,508 4,505,371 4,372,532 4,346,497 4,220,857 4,077,673 11.68%
NOSH 1,185,313 1,185,588 1,185,624 1,185,739 1,185,656 1,185,634 1,185,370 -0.00%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 28.65% 26.80% 26.56% 26.38% 17.76% 4.38% 4.39% -
ROE 3.50% 12.06% 9.04% 5.56% 2.02% 9.35% 7.03% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 58.11 218.50 161.88 102.26 50.44 901.45 659.77 -80.23%
EPS 14.21 47.29 34.37 20.49 7.39 33.28 24.17 -29.84%
DPS 0.00 20.00 5.00 5.00 0.00 20.00 5.00 -
NAPS 4.06 3.92 3.80 3.6876 3.6659 3.56 3.44 11.69%
Adjusted Per Share Value based on latest NOSH - 1,185,786
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 48.42 182.10 134.92 85.23 42.04 751.30 549.74 -80.23%
EPS 11.84 39.41 28.64 17.08 6.16 27.74 20.14 -29.84%
DPS 0.00 16.67 4.17 4.17 0.00 16.67 4.17 -
NAPS 3.3828 3.2669 3.167 3.0736 3.0553 2.967 2.8664 11.68%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 6.40 5.45 4.40 4.00 4.30 4.16 4.24 -
P/RPS 11.01 2.49 2.72 3.91 8.52 0.46 0.64 567.56%
P/EPS 45.04 11.52 12.80 19.52 58.19 12.50 17.54 87.62%
EY 2.22 8.68 7.81 5.12 1.72 8.00 5.70 -46.69%
DY 0.00 3.67 1.14 1.25 0.00 4.81 1.18 -
P/NAPS 1.58 1.39 1.16 1.08 1.17 1.17 1.23 18.18%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 24/11/06 24/08/06 15/06/06 28/02/06 24/11/05 -
Price 7.15 6.00 4.68 4.68 3.90 4.12 4.18 -
P/RPS 12.30 2.75 2.89 4.58 7.73 0.46 0.63 626.37%
P/EPS 50.32 12.69 13.62 22.84 52.77 12.38 17.29 103.97%
EY 1.99 7.88 7.34 4.38 1.89 8.08 5.78 -50.90%
DY 0.00 3.33 1.07 1.07 0.00 4.85 1.20 -
P/NAPS 1.76 1.53 1.23 1.27 1.06 1.16 1.22 27.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment