[PPB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 53.72%
YoY- -41.76%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,287,555 5,720,693 4,458,203 3,000,609 1,519,675 6,151,181 4,540,548 -56.80%
PBT 367,597 1,488,474 1,046,757 647,838 415,014 2,250,338 1,804,901 -65.35%
Tax -18,270 -67,835 -62,473 -47,449 -22,496 -30,100 -11,604 35.30%
NP 349,327 1,420,639 984,284 600,389 392,518 2,220,238 1,793,297 -66.36%
-
NP to SH 337,171 1,394,305 952,905 580,351 377,537 2,196,818 1,781,318 -67.00%
-
Tax Rate 4.97% 4.56% 5.97% 7.32% 5.42% 1.34% 0.64% -
Total Cost 938,228 4,300,054 3,473,919 2,400,220 1,127,157 3,930,943 2,747,251 -51.10%
-
Net Worth 27,754,923 27,128,978 26,958,268 26,844,460 26,488,810 25,834,413 26,460,357 3.23%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 597,491 170,711 170,711 - 569,039 170,711 -
Div Payout % - 42.85% 17.91% 29.42% - 25.90% 9.58% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 27,754,923 27,128,978 26,958,268 26,844,460 26,488,810 25,834,413 26,460,357 3.23%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 27.13% 24.83% 22.08% 20.01% 25.83% 36.09% 39.50% -
ROE 1.21% 5.14% 3.53% 2.16% 1.43% 8.50% 6.73% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 90.51 402.13 313.38 210.92 106.82 432.39 319.17 -56.80%
EPS 23.70 98.01 66.98 40.80 26.54 154.43 125.22 -67.00%
DPS 0.00 42.00 12.00 12.00 0.00 40.00 12.00 -
NAPS 19.51 19.07 18.95 18.87 18.62 18.16 18.60 3.23%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 90.51 402.14 313.39 210.93 106.83 432.40 319.18 -56.80%
EPS 23.70 98.01 66.99 40.80 26.54 154.43 125.22 -67.00%
DPS 0.00 42.00 12.00 12.00 0.00 40.00 12.00 -
NAPS 19.5106 19.0706 18.9506 18.8706 18.6206 18.1606 18.6006 3.23%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 15.38 14.48 15.48 15.74 16.56 17.44 16.10 -
P/RPS 16.99 3.60 4.94 7.46 15.50 4.03 5.04 124.65%
P/EPS 64.89 14.77 23.11 38.58 62.40 11.29 12.86 193.89%
EY 1.54 6.77 4.33 2.59 1.60 8.85 7.78 -66.00%
DY 0.00 2.90 0.78 0.76 0.00 2.29 0.75 -
P/NAPS 0.79 0.76 0.82 0.83 0.89 0.96 0.87 -6.22%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 29/11/23 29/08/23 31/05/23 28/02/23 29/11/22 -
Price 14.74 15.32 13.98 15.76 16.26 17.50 16.22 -
P/RPS 16.29 3.81 4.46 7.47 15.22 4.05 5.08 117.30%
P/EPS 62.19 15.63 20.87 38.63 61.27 11.33 12.95 184.37%
EY 1.61 6.40 4.79 2.59 1.63 8.82 7.72 -64.79%
DY 0.00 2.74 0.86 0.76 0.00 2.29 0.74 -
P/NAPS 0.76 0.80 0.74 0.84 0.87 0.96 0.87 -8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment