[PPB] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 3.27%
YoY- 1593.31%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 1,650,724 808,888 2,989,442 2,178,557 1,418,132 688,768 2,590,526 -25.97%
PBT 775,113 416,969 563,936 441,938 203,808 97,715 392,040 57.59%
Tax -54,513 -32,646 6,438,576 6,500,269 6,517,359 99,624 302,210 -
NP 720,600 384,323 7,002,512 6,942,207 6,721,167 197,339 694,250 2.51%
-
NP to SH 716,221 383,098 6,972,965 6,900,205 6,681,693 168,433 560,665 17.74%
-
Tax Rate 7.03% 7.83% -1,141.72% -1,470.86% -3,197.79% -101.95% -77.09% -
Total Cost 930,124 424,565 -4,013,070 -4,763,650 -5,303,035 491,429 1,896,276 -37.83%
-
Net Worth 11,368,023 11,675,481 11,428,151 11,297,818 11,155,518 4,812,371 4,647,508 81.64%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 794,220 - 355,647 59,275 59,274 - 237,117 124.02%
Div Payout % 110.89% - 5.10% 0.86% 0.89% - 42.29% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 11,368,023 11,675,481 11,428,151 11,297,818 11,155,518 4,812,371 4,647,508 81.64%
NOSH 1,185,403 1,185,327 1,185,492 1,185,500 1,185,496 1,185,313 1,185,588 -0.01%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 43.65% 47.51% 234.24% 318.66% 473.95% 28.65% 26.80% -
ROE 6.30% 3.28% 61.02% 61.08% 59.90% 3.50% 12.06% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 139.25 68.24 252.17 183.77 119.62 58.11 218.50 -25.96%
EPS 60.42 32.32 588.19 582.05 563.62 14.21 47.29 17.76%
DPS 67.00 0.00 30.00 5.00 5.00 0.00 20.00 124.05%
NAPS 9.59 9.85 9.64 9.53 9.41 4.06 3.92 81.65%
Adjusted Per Share Value based on latest NOSH - 1,185,632
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 116.04 56.86 210.15 153.14 99.69 48.42 182.10 -25.96%
EPS 50.35 26.93 490.17 485.06 469.70 11.84 39.41 17.75%
DPS 55.83 0.00 25.00 4.17 4.17 0.00 16.67 124.01%
NAPS 7.9913 8.2074 8.0335 7.9419 7.8419 3.3829 3.267 81.64%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 10.80 10.20 11.00 9.20 7.60 6.40 5.45 -
P/RPS 7.76 14.95 4.36 5.01 6.35 11.01 2.49 113.50%
P/EPS 17.87 31.56 1.87 1.58 1.35 45.04 11.52 34.03%
EY 5.59 3.17 53.47 63.27 74.16 2.22 8.68 -25.44%
DY 6.20 0.00 2.73 0.54 0.66 0.00 3.67 41.89%
P/NAPS 1.13 1.04 1.14 0.97 0.81 1.58 1.39 -12.90%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 29/05/08 29/02/08 29/11/07 24/08/07 30/05/07 27/02/07 -
Price 8.80 11.00 10.80 10.30 6.85 7.15 6.00 -
P/RPS 6.32 16.12 4.28 5.60 5.73 12.30 2.75 74.23%
P/EPS 14.56 34.03 1.84 1.77 1.22 50.32 12.69 9.60%
EY 6.87 2.94 54.46 56.51 82.28 1.99 7.88 -8.74%
DY 7.61 0.00 2.78 0.49 0.73 0.00 3.33 73.58%
P/NAPS 0.92 1.12 1.12 1.08 0.73 1.76 1.53 -28.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment