[PPB] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 220.45%
YoY- 127.45%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 579,837 503,633 495,228 808,888 688,768 598,069 2,584,422 -22.03%
PBT 283,495 302,588 264,412 416,969 97,715 48,873 148,773 11.33%
Tax -10,432 825,325 7,019 -32,646 99,624 57,357 -61,792 -25.64%
NP 273,063 1,127,913 271,431 384,323 197,339 106,230 86,981 20.99%
-
NP to SH 265,231 1,125,354 271,835 383,098 168,433 87,620 86,981 20.41%
-
Tax Rate 3.68% -272.76% -2.65% 7.83% -101.95% -117.36% 41.53% -
Total Cost 306,774 -624,280 223,797 424,565 491,429 491,839 2,497,441 -29.48%
-
Net Worth 13,540,178 14,142,498 13,597,677 11,675,481 4,812,371 4,346,497 3,557,505 24.94%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 13,540,178 14,142,498 13,597,677 11,675,481 4,812,371 4,346,497 3,557,505 24.94%
NOSH 1,185,654 1,185,456 1,185,499 1,185,327 1,185,313 1,185,656 592,917 12.23%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 47.09% 223.96% 54.81% 47.51% 28.65% 17.76% 3.37% -
ROE 1.96% 7.96% 2.00% 3.28% 3.50% 2.02% 2.45% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 48.90 42.48 41.77 68.24 58.11 50.44 435.88 -30.54%
EPS 22.37 94.93 22.93 32.32 14.21 7.39 7.34 20.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.42 11.93 11.47 9.85 4.06 3.6659 6.00 11.31%
Adjusted Per Share Value based on latest NOSH - 1,185,327
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 40.76 35.40 34.81 56.86 48.42 42.04 181.67 -22.03%
EPS 18.64 79.11 19.11 26.93 11.84 6.16 6.11 20.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.5182 9.9416 9.5586 8.2074 3.3829 3.0554 2.5008 24.94%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 17.02 18.00 9.80 10.20 6.40 4.30 6.70 -
P/RPS 34.80 42.37 23.46 14.95 11.01 8.52 1.54 68.10%
P/EPS 76.08 18.96 42.74 31.56 45.04 58.19 45.67 8.87%
EY 1.31 5.27 2.34 3.17 2.22 1.72 2.19 -8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.51 0.85 1.04 1.58 1.17 1.12 4.87%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 24/05/10 19/05/09 29/05/08 30/05/07 15/06/06 26/05/05 -
Price 17.40 16.20 11.00 11.00 7.15 3.90 7.10 -
P/RPS 35.58 38.13 26.33 16.12 12.30 7.73 1.63 67.13%
P/EPS 77.78 17.07 47.97 34.03 50.32 52.77 48.40 8.22%
EY 1.29 5.86 2.08 2.94 1.99 1.89 2.07 -7.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.36 0.96 1.12 1.76 1.06 1.18 4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment