[PPB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 3866.97%
YoY- 2650.14%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 808,888 2,989,442 2,178,557 1,418,132 688,768 2,590,526 1,919,313 -43.75%
PBT 416,969 563,936 441,938 203,808 97,715 392,040 311,503 21.43%
Tax -32,646 6,438,576 6,500,269 6,517,359 99,624 302,210 198,299 -
NP 384,323 7,002,512 6,942,207 6,721,167 197,339 694,250 509,802 -17.15%
-
NP to SH 383,098 6,972,965 6,900,205 6,681,693 168,433 560,665 407,499 -4.02%
-
Tax Rate 7.83% -1,141.72% -1,470.86% -3,197.79% -101.95% -77.09% -63.66% -
Total Cost 424,565 -4,013,070 -4,763,650 -5,303,035 491,429 1,896,276 1,409,511 -55.03%
-
Net Worth 11,675,481 11,428,151 11,297,818 11,155,518 4,812,371 4,647,508 4,505,371 88.55%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 355,647 59,275 59,274 - 237,117 59,281 -
Div Payout % - 5.10% 0.86% 0.89% - 42.29% 14.55% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 11,675,481 11,428,151 11,297,818 11,155,518 4,812,371 4,647,508 4,505,371 88.55%
NOSH 1,185,327 1,185,492 1,185,500 1,185,496 1,185,313 1,185,588 1,185,624 -0.01%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 47.51% 234.24% 318.66% 473.95% 28.65% 26.80% 26.56% -
ROE 3.28% 61.02% 61.08% 59.90% 3.50% 12.06% 9.04% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 68.24 252.17 183.77 119.62 58.11 218.50 161.88 -43.74%
EPS 32.32 588.19 582.05 563.62 14.21 47.29 34.37 -4.01%
DPS 0.00 30.00 5.00 5.00 0.00 20.00 5.00 -
NAPS 9.85 9.64 9.53 9.41 4.06 3.92 3.80 88.58%
Adjusted Per Share Value based on latest NOSH - 1,185,500
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 56.86 210.15 153.14 99.69 48.42 182.10 134.92 -43.75%
EPS 26.93 490.17 485.06 469.70 11.84 39.41 28.65 -4.03%
DPS 0.00 25.00 4.17 4.17 0.00 16.67 4.17 -
NAPS 8.2074 8.0335 7.9419 7.8419 3.3829 3.267 3.1671 88.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 10.20 11.00 9.20 7.60 6.40 5.45 4.40 -
P/RPS 14.95 4.36 5.01 6.35 11.01 2.49 2.72 211.12%
P/EPS 31.56 1.87 1.58 1.35 45.04 11.52 12.80 82.40%
EY 3.17 53.47 63.27 74.16 2.22 8.68 7.81 -45.14%
DY 0.00 2.73 0.54 0.66 0.00 3.67 1.14 -
P/NAPS 1.04 1.14 0.97 0.81 1.58 1.39 1.16 -7.01%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 29/02/08 29/11/07 24/08/07 30/05/07 27/02/07 24/11/06 -
Price 11.00 10.80 10.30 6.85 7.15 6.00 4.68 -
P/RPS 16.12 4.28 5.60 5.73 12.30 2.75 2.89 214.18%
P/EPS 34.03 1.84 1.77 1.22 50.32 12.69 13.62 84.02%
EY 2.94 54.46 56.51 82.28 1.99 7.88 7.34 -45.63%
DY 0.00 2.78 0.49 0.73 0.00 3.33 1.07 -
P/NAPS 1.12 1.12 1.08 0.73 1.76 1.53 1.23 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment