[PPB] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 41.6%
YoY- -30.34%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 5,658,668 3,490,573 1,512,299 5,629,093 3,779,599 2,387,357 1,130,956 192.24%
PBT 340,297 182,614 89,443 321,566 231,611 120,359 66,544 196.52%
Tax -169,597 -90,120 -43,765 -151,264 -111,343 -52,256 -33,888 192.29%
NP 170,700 92,494 45,678 170,302 120,268 68,103 32,656 200.89%
-
NP to SH 170,700 92,494 45,678 170,302 120,268 68,103 32,656 200.89%
-
Tax Rate 49.84% 49.35% 48.93% 47.04% 48.07% 43.42% 50.93% -
Total Cost 5,487,968 3,398,079 1,466,621 5,458,791 3,659,331 2,319,254 1,098,300 191.99%
-
Net Worth 2,831,097 2,787,086 2,786,799 2,737,784 2,679,164 2,649,063 2,613,952 5.45%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 159,954 441 - 35,326 - - - -
Div Payout % 93.71% 0.48% - 20.74% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,831,097 2,787,086 2,786,799 2,737,784 2,679,164 2,649,063 2,613,952 5.45%
NOSH 490,658 490,684 490,633 490,642 368,017 367,925 368,162 21.08%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.02% 2.65% 3.02% 3.03% 3.18% 2.85% 2.89% -
ROE 6.03% 3.32% 1.64% 6.22% 4.49% 2.57% 1.25% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1,153.28 711.37 308.23 1,147.29 1,027.02 648.87 307.19 141.36%
EPS 34.79 18.85 9.31 34.71 32.68 18.51 8.87 148.49%
DPS 32.60 0.09 0.00 7.20 0.00 0.00 0.00 -
NAPS 5.77 5.68 5.68 5.58 7.28 7.20 7.10 -12.90%
Adjusted Per Share Value based on latest NOSH - 490,529
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 397.78 245.37 106.31 395.70 265.69 167.82 79.50 192.25%
EPS 12.00 6.50 3.21 11.97 8.45 4.79 2.30 200.51%
DPS 11.24 0.03 0.00 2.48 0.00 0.00 0.00 -
NAPS 1.9901 1.9592 1.959 1.9246 1.8833 1.8622 1.8375 5.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.84 3.94 3.56 3.32 4.20 4.38 3.80 -
P/RPS 0.33 0.55 1.15 0.29 0.41 0.68 1.24 -58.59%
P/EPS 11.04 20.90 38.24 9.56 12.85 23.66 42.84 -59.47%
EY 9.06 4.78 2.62 10.45 7.78 4.23 2.33 147.07%
DY 8.49 0.02 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.63 0.59 0.58 0.61 0.54 15.45%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 15/11/02 15/08/02 16/05/02 28/02/02 08/11/01 08/08/01 11/05/01 -
Price 4.10 3.94 3.88 3.40 4.44 4.60 3.74 -
P/RPS 0.36 0.55 1.26 0.30 0.43 0.71 1.22 -55.64%
P/EPS 11.78 20.90 41.68 9.80 13.59 24.85 42.16 -57.22%
EY 8.49 4.78 2.40 10.21 7.36 4.02 2.37 133.93%
DY 7.95 0.02 0.00 2.12 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.68 0.61 0.61 0.64 0.53 21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment