[BAT] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
17-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -66.42%
YoY- -16.7%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,772,008 2,114,083 1,376,084 689,190 2,036,479 1,492,295 978,452 -1.05%
PBT 701,185 576,070 375,836 177,636 475,390 441,942 292,552 -0.88%
Tax -195,227 -161,300 -106,376 -50,127 -95,704 -80,870 -39,001 -1.62%
NP 505,958 414,770 269,460 127,509 379,686 361,072 253,551 -0.69%
-
NP to SH 505,958 414,770 269,460 127,509 379,686 361,072 253,551 -0.69%
-
Tax Rate 27.84% 28.00% 28.30% 28.22% 20.13% 18.30% 13.33% -
Total Cost 2,266,050 1,699,313 1,106,624 561,681 1,656,793 1,131,223 724,901 -1.14%
-
Net Worth -157,041 8,563 -142,722 -65,608 -196,928 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -157,041 8,563 -142,722 -65,608 -196,928 0 0 -100.00%
NOSH 285,529 285,457 285,444 285,255 285,403 285,708 285,530 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 18.25% 19.62% 19.58% 18.50% 18.64% 24.20% 25.91% -
ROE 0.00% 4,843.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 970.83 740.59 482.08 241.60 713.55 522.31 342.68 -1.05%
EPS 177.20 145.30 94.40 44.70 133.00 126.50 88.80 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.55 0.03 -0.50 -0.23 -0.69 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,255
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 970.83 740.41 481.94 241.37 713.23 522.64 342.68 -1.05%
EPS 177.20 145.26 94.37 44.66 132.98 126.46 88.80 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.55 0.03 -0.4999 -0.2298 -0.6897 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 35.00 35.75 31.00 29.00 0.00 0.00 0.00 -
P/RPS 3.61 4.83 6.43 12.00 0.00 0.00 0.00 -100.00%
P/EPS 19.75 24.60 32.84 64.88 0.00 0.00 0.00 -100.00%
EY 5.06 4.06 3.05 1.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1,191.67 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 30/10/00 31/07/00 17/04/00 22/02/00 22/10/99 - -
Price 36.25 37.75 32.50 28.25 28.00 0.00 0.00 -
P/RPS 3.73 5.10 6.74 11.69 3.92 0.00 0.00 -100.00%
P/EPS 20.46 25.98 34.43 63.20 21.05 0.00 0.00 -100.00%
EY 4.89 3.85 2.90 1.58 4.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1,258.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment