[BJLAND] QoQ Cumulative Quarter Result on 31-Jul-2017 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- -95.82%
YoY- 142.33%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 6,365,275 4,780,248 3,215,820 1,601,905 6,380,081 4,703,222 3,170,339 59.35%
PBT 71,112 90,506 3,665 99,571 554,108 442,987 352,235 -65.68%
Tax -194,738 -137,646 -86,635 -48,123 -159,966 -121,046 -76,000 87.57%
NP -123,626 -47,140 -82,970 51,448 394,142 321,941 276,235 -
-
NP to SH -189,525 -97,377 -88,393 11,530 275,579 187,006 153,233 -
-
Tax Rate 273.85% 152.08% 2,363.85% 48.33% 28.87% 27.32% 21.58% -
Total Cost 6,488,901 4,827,388 3,298,790 1,550,457 5,985,939 4,381,281 2,894,104 71.55%
-
Net Worth 4,290,878 4,290,878 4,390,666 4,490,454 4,490,454 5,039,287 4,991,303 -9.61%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 4,290,878 4,290,878 4,390,666 4,490,454 4,490,454 5,039,287 4,991,303 -9.61%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 4,991,303 0.11%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -1.94% -0.99% -2.58% 3.21% 6.18% 6.85% 8.71% -
ROE -4.42% -2.27% -2.01% 0.26% 6.14% 3.71% 3.07% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 127.58 95.81 64.45 32.11 127.87 94.26 63.52 59.39%
EPS -3.80 -1.95 -1.77 0.23 5.52 3.75 3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.86 0.88 0.90 0.90 1.01 1.00 -9.59%
Adjusted Per Share Value based on latest NOSH - 5,000,000
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 137.73 103.43 69.58 34.66 138.05 101.76 68.60 59.35%
EPS -4.10 -2.11 -1.91 0.25 5.96 4.05 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9284 0.9284 0.95 0.9716 0.9716 1.0904 1.08 -9.61%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.32 0.335 0.38 0.43 0.53 0.59 0.60 -
P/RPS 0.25 0.35 0.59 1.34 0.41 0.63 0.94 -58.74%
P/EPS -8.42 -17.16 -21.45 186.07 9.60 15.74 19.54 -
EY -11.87 -5.83 -4.66 0.54 10.42 6.35 5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.43 0.48 0.59 0.58 0.60 -27.61%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 22/03/18 20/12/17 25/09/17 23/06/17 22/03/17 20/12/16 -
Price 0.29 0.28 0.39 0.40 0.47 0.565 0.56 -
P/RPS 0.23 0.29 0.61 1.25 0.37 0.60 0.88 -59.22%
P/EPS -7.63 -14.35 -22.01 173.09 8.51 15.07 18.24 -
EY -13.10 -6.97 -4.54 0.58 11.75 6.63 5.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.44 0.44 0.52 0.56 0.56 -28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment