[BJLAND] QoQ Quarter Result on 31-Jul-2017 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- -86.98%
YoY- 142.33%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 1,585,027 1,564,428 1,613,915 1,601,905 1,676,859 1,532,883 1,618,403 -1.38%
PBT -19,394 86,841 -95,906 99,571 111,121 90,752 298,358 -
Tax -57,092 -51,011 -38,512 -48,123 -38,920 -45,046 -27,514 62.90%
NP -76,486 35,830 -134,418 51,448 72,201 45,706 270,844 -
-
NP to SH -92,148 -8,984 -99,923 11,530 88,573 33,773 180,472 -
-
Tax Rate - 58.74% - 48.33% 35.02% 49.64% 9.22% -
Total Cost 1,661,513 1,528,598 1,748,333 1,550,457 1,604,658 1,487,177 1,347,559 15.02%
-
Net Worth 4,290,878 4,290,878 4,390,666 4,490,454 4,490,454 5,039,287 4,985,414 -9.54%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 4,290,878 4,290,878 4,390,666 4,490,454 4,490,454 5,039,287 4,985,414 -9.54%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 4,985,414 0.19%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -4.83% 2.29% -8.33% 3.21% 4.31% 2.98% 16.74% -
ROE -2.15% -0.21% -2.28% 0.26% 1.97% 0.67% 3.62% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 31.77 31.36 32.35 32.11 33.61 30.72 32.46 -1.42%
EPS -1.85 -0.18 -2.00 0.23 1.78 0.68 3.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.86 0.88 0.90 0.90 1.01 1.00 -9.59%
Adjusted Per Share Value based on latest NOSH - 5,000,000
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 34.30 33.85 34.92 34.66 36.28 33.17 35.02 -1.37%
EPS -1.99 -0.19 -2.16 0.25 1.92 0.73 3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9284 0.9284 0.95 0.9716 0.9716 1.0904 1.0787 -9.54%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.32 0.335 0.38 0.43 0.53 0.59 0.60 -
P/RPS 1.01 1.07 1.17 1.34 1.58 1.92 1.85 -33.27%
P/EPS -17.33 -186.05 -18.97 186.07 29.86 87.16 16.57 -
EY -5.77 -0.54 -5.27 0.54 3.35 1.15 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.43 0.48 0.59 0.58 0.60 -27.61%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 22/03/18 20/12/17 25/09/17 23/06/17 22/03/17 20/12/16 -
Price 0.29 0.28 0.39 0.40 0.47 0.565 0.56 -
P/RPS 0.91 0.89 1.21 1.25 1.40 1.84 1.73 -34.91%
P/EPS -15.70 -155.50 -19.47 173.09 26.48 83.47 15.47 -
EY -6.37 -0.64 -5.14 0.58 3.78 1.20 6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.44 0.44 0.52 0.56 0.56 -28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment