[SHCHAN] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 110.73%
YoY- -82.6%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 14,870 9,951 5,407 17,558 11,773 6,930 3,578 158.26%
PBT -2,663 -2,011 -1,329 245 -4,528 -3,409 -1,979 21.86%
Tax 163 109 54 218 213 142 71 73.94%
NP -2,500 -1,902 -1,275 463 -4,315 -3,267 -1,908 19.72%
-
NP to SH -2,500 -1,902 -1,275 463 -4,315 -3,267 -1,908 19.72%
-
Tax Rate - - - -88.98% - - - -
Total Cost 17,370 11,853 6,682 17,095 16,088 10,197 5,486 115.47%
-
Net Worth 66,820 64,891 64,868 66,626 62,601 63,555 64,715 2.15%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 66,820 64,891 64,868 66,626 62,601 63,555 64,715 2.15%
NOSH 115,207 111,882 111,842 112,926 111,787 111,501 111,578 2.15%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -16.81% -19.11% -23.58% 2.64% -36.65% -47.14% -53.33% -
ROE -3.74% -2.93% -1.97% 0.69% -6.89% -5.14% -2.95% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 12.91 8.89 4.83 15.55 10.53 6.22 3.21 152.68%
EPS -2.17 -1.70 -1.14 0.41 -3.86 -2.93 -1.71 17.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.58 0.59 0.56 0.57 0.58 0.00%
Adjusted Per Share Value based on latest NOSH - 111,635
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 5.02 3.36 1.83 5.93 3.97 2.34 1.21 157.97%
EPS -0.84 -0.64 -0.43 0.16 -1.46 -1.10 -0.64 19.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2256 0.219 0.219 0.2249 0.2113 0.2145 0.2184 2.18%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.73 0.885 0.87 0.88 0.81 0.84 0.865 -
P/RPS 5.66 9.95 18.00 5.66 7.69 13.52 26.97 -64.65%
P/EPS -33.64 -52.06 -76.32 214.63 -20.98 -28.67 -50.58 -23.78%
EY -2.97 -1.92 -1.31 0.47 -4.77 -3.49 -1.98 31.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.53 1.50 1.49 1.45 1.47 1.49 -10.56%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 14/11/14 28/08/14 26/05/14 28/02/14 29/11/13 30/08/13 21/05/13 -
Price 0.825 0.78 0.86 0.87 0.82 0.745 0.955 -
P/RPS 6.39 8.77 17.79 5.60 7.79 11.99 29.78 -64.12%
P/EPS -38.02 -45.88 -75.44 212.20 -21.24 -25.43 -55.85 -22.59%
EY -2.63 -2.18 -1.33 0.47 -4.71 -3.93 -1.79 29.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.34 1.48 1.47 1.46 1.31 1.65 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment