[SHCHAN] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 58.58%
YoY- -133.18%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 25,000 12,006 5,799 20,390 12,998 7,782 4,722 203.46%
PBT -4,420 -2,591 -1,053 -1,064 -2,248 -2,053 90 -
Tax 157 105 52 198 157 105 52 108.75%
NP -4,263 -2,486 -1,001 -866 -2,091 -1,948 142 -
-
NP to SH -4,263 -2,486 -1,001 -866 -2,091 -1,948 142 -
-
Tax Rate - - - - - - -57.78% -
Total Cost 29,263 14,492 6,800 21,256 15,089 9,730 4,580 243.93%
-
Net Worth 64,803 60,033 61,234 61,199 58,443 62,241 63,253 1.62%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 64,803 60,033 61,234 61,199 58,443 62,241 63,253 1.62%
NOSH 131,866 120,066 120,066 120,066 120,066 120,066 115,006 9.53%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -17.05% -20.71% -17.26% -4.25% -16.09% -25.03% 3.01% -
ROE -6.58% -4.14% -1.63% -1.42% -3.58% -3.13% 0.22% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.45 10.00 4.83 17.33 11.12 6.75 4.11 191.16%
EPS -3.49 -2.07 -0.83 -0.74 -1.91 -1.69 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.51 0.52 0.50 0.54 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 120,066
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.39 4.03 1.95 6.85 4.36 2.61 1.59 202.78%
EPS -1.43 -0.83 -0.34 -0.29 -0.70 -0.65 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2176 0.2015 0.2056 0.2055 0.1962 0.2089 0.2123 1.65%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.43 0.45 0.60 0.60 0.60 0.64 0.66 -
P/RPS 2.10 4.50 12.42 3.46 5.40 9.48 16.07 -74.21%
P/EPS -12.33 -21.73 -71.97 -81.54 -33.54 -37.87 534.54 -
EY -8.11 -4.60 -1.39 -1.23 -2.98 -2.64 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.90 1.18 1.15 1.20 1.19 1.20 -23.03%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 13/08/18 28/05/18 28/02/18 27/11/17 25/08/17 29/05/17 -
Price 0.40 0.495 0.50 0.50 0.59 0.55 0.63 -
P/RPS 1.96 4.95 10.35 2.89 5.31 8.15 15.34 -74.60%
P/EPS -11.47 -23.91 -59.97 -67.95 -32.98 -32.54 510.24 -
EY -8.72 -4.18 -1.67 -1.47 -3.03 -3.07 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.99 0.98 0.96 1.18 1.02 1.15 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment