[TURIYA] QoQ Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 108.53%
YoY- 280.82%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 16,895 83,583 61,727 40,987 21,555 77,927 55,017 -54.51%
PBT 2,125 14,816 17,230 10,733 5,191 5,596 2,661 -13.93%
Tax -560 -3,843 -5,369 -2,054 -1,029 -3,127 -1,418 -46.20%
NP 1,565 10,973 11,861 8,679 4,162 2,469 1,243 16.61%
-
NP to SH 1,458 10,973 11,861 8,679 4,162 2,469 1,243 11.23%
-
Tax Rate 26.35% 25.94% 31.16% 19.14% 19.82% 55.88% 53.29% -
Total Cost 15,330 72,610 49,866 32,308 17,393 75,458 53,774 -56.71%
-
Net Worth 124,415 122,570 124,443 118,703 114,746 100,723 85,068 28.87%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 124,415 122,570 124,443 118,703 114,746 100,723 85,068 28.87%
NOSH 194,400 194,556 194,442 194,596 194,485 176,707 170,136 9.30%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 9.26% 13.13% 19.22% 21.18% 19.31% 3.17% 2.26% -
ROE 1.17% 8.95% 9.53% 7.31% 3.63% 2.45% 1.46% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 8.69 42.96 31.75 21.06 11.08 44.10 32.34 -58.39%
EPS 0.75 5.64 6.10 4.46 2.14 1.40 0.73 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.64 0.61 0.59 0.57 0.50 17.90%
Adjusted Per Share Value based on latest NOSH - 194,655
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 7.39 36.54 26.99 17.92 9.42 34.07 24.05 -54.49%
EPS 0.64 4.80 5.19 3.79 1.82 1.08 0.54 12.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5439 0.5359 0.5441 0.519 0.5017 0.4404 0.3719 28.87%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.43 0.68 0.71 0.68 0.82 1.02 1.04 -
P/RPS 4.95 1.58 2.24 3.23 7.40 2.31 3.22 33.23%
P/EPS 57.33 12.06 11.64 15.25 38.32 73.00 142.35 -45.49%
EY 1.74 8.29 8.59 6.56 2.61 1.37 0.70 83.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.08 1.11 1.11 1.39 1.79 2.08 -53.04%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 25/08/05 30/05/05 02/03/05 30/11/04 26/08/04 31/05/04 27/02/04 -
Price 0.50 0.40 0.67 0.76 0.64 0.75 1.12 -
P/RPS 5.75 0.93 2.11 3.61 5.77 1.70 3.46 40.34%
P/EPS 66.67 7.09 10.98 17.04 29.91 53.68 153.30 -42.62%
EY 1.50 14.10 9.10 5.87 3.34 1.86 0.65 74.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.63 1.05 1.25 1.08 1.32 2.24 -50.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment