[TURIYA] QoQ Cumulative Quarter Result on 31-Mar-2004 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 98.63%
YoY- 162.66%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 61,727 40,987 21,555 77,927 55,017 37,226 16,270 142.27%
PBT 17,230 10,733 5,191 5,596 2,661 2,860 576 853.75%
Tax -5,369 -2,054 -1,029 -3,127 -1,418 -581 -72 1648.63%
NP 11,861 8,679 4,162 2,469 1,243 2,279 504 713.39%
-
NP to SH 11,861 8,679 4,162 2,469 1,243 2,279 504 713.39%
-
Tax Rate 31.16% 19.14% 19.82% 55.88% 53.29% 20.31% 12.50% -
Total Cost 49,866 32,308 17,393 75,458 53,774 34,947 15,766 114.72%
-
Net Worth 124,443 118,703 114,746 100,723 85,068 79,685 57,890 66.17%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 124,443 118,703 114,746 100,723 85,068 79,685 57,890 66.17%
NOSH 194,442 194,596 194,485 176,707 170,136 159,370 123,170 35.39%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 19.22% 21.18% 19.31% 3.17% 2.26% 6.12% 3.10% -
ROE 9.53% 7.31% 3.63% 2.45% 1.46% 2.86% 0.87% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 31.75 21.06 11.08 44.10 32.34 23.36 13.21 78.95%
EPS 6.10 4.46 2.14 1.40 0.73 1.43 0.41 499.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.61 0.59 0.57 0.50 0.50 0.47 22.73%
Adjusted Per Share Value based on latest NOSH - 194,771
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 26.99 17.92 9.42 34.07 24.05 16.28 7.11 142.36%
EPS 5.19 3.79 1.82 1.08 0.54 1.00 0.22 714.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5441 0.519 0.5017 0.4404 0.3719 0.3484 0.2531 66.18%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.71 0.68 0.82 1.02 1.04 1.07 1.62 -
P/RPS 2.24 3.23 7.40 2.31 3.22 4.58 12.26 -67.63%
P/EPS 11.64 15.25 38.32 73.00 142.35 74.83 395.91 -90.37%
EY 8.59 6.56 2.61 1.37 0.70 1.34 0.25 945.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.11 1.39 1.79 2.08 2.14 3.45 -52.88%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 02/03/05 30/11/04 26/08/04 31/05/04 27/02/04 24/12/03 29/08/03 -
Price 0.67 0.76 0.64 0.75 1.12 1.10 1.10 -
P/RPS 2.11 3.61 5.77 1.70 3.46 4.71 8.33 -59.79%
P/EPS 10.98 17.04 29.91 53.68 153.30 76.92 268.83 -88.02%
EY 9.10 5.87 3.34 1.86 0.65 1.30 0.37 737.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.25 1.08 1.32 2.24 2.20 2.34 -41.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment