[TURIYA] YoY Quarter Result on 31-Dec-2003 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- -158.48%
YoY- -782.89%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 19,511 20,028 20,740 17,790 6,614 7,808 7,181 18.11%
PBT 2,256 2,862 6,496 -200 241 -593 -222 -
Tax -562 -439 -3,314 -838 -89 593 222 -
NP 1,694 2,423 3,182 -1,038 152 0 0 -
-
NP to SH 1,672 2,318 3,182 -1,038 152 -603 -265 -
-
Tax Rate 24.91% 15.34% 51.02% - 36.93% - - -
Total Cost 17,817 17,605 17,558 18,828 6,462 7,808 7,181 16.34%
-
Net Worth 283,851 288,289 124,175 84,999 76,690 74,855 79,499 23.61%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 283,851 288,289 124,175 84,999 76,690 74,855 79,499 23.61%
NOSH 194,418 194,789 194,024 169,999 69,090 69,310 69,736 18.62%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 8.68% 12.10% 15.34% -5.83% 2.30% 0.00% 0.00% -
ROE 0.59% 0.80% 2.56% -1.22% 0.20% -0.81% -0.33% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 10.04 10.28 10.69 10.46 9.57 11.27 10.30 -0.42%
EPS 0.86 1.19 1.64 -0.61 0.22 -0.87 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.48 0.64 0.50 1.11 1.08 1.14 4.20%
Adjusted Per Share Value based on latest NOSH - 169,999
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 8.53 8.76 9.07 7.78 2.89 3.41 3.14 18.11%
EPS 0.73 1.01 1.39 -0.45 0.07 -0.26 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.241 1.2604 0.5429 0.3716 0.3353 0.3273 0.3476 23.61%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.37 0.36 0.71 1.04 0.71 1.10 0.68 -
P/RPS 3.69 3.50 6.64 9.94 7.42 9.76 6.60 -9.23%
P/EPS 43.02 30.25 43.29 -170.33 322.73 -126.44 -178.95 -
EY 2.32 3.31 2.31 -0.59 0.31 -0.79 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 1.11 2.08 0.64 1.02 0.60 -13.57%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/07 23/02/06 02/03/05 27/02/04 27/02/03 26/02/02 28/02/01 -
Price 0.43 0.37 0.67 1.12 0.80 0.94 0.61 -
P/RPS 4.28 3.60 6.27 10.70 8.36 8.34 5.92 -5.26%
P/EPS 50.00 31.09 40.85 -183.43 363.64 -108.05 -160.53 -
EY 2.00 3.22 2.45 -0.55 0.27 -0.93 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 1.05 2.24 0.72 0.87 0.54 -9.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment