[TURIYA] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -208.33%
YoY- -104.2%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 9,285 39,844 28,204 18,261 8,768 46,204 36,210 -59.73%
PBT 3,350 -684 -2,013 -1,652 -751 28,263 29,095 -76.42%
Tax 0 362 97 384 384 -1,706 -8 -
NP 3,350 -322 -1,916 -1,268 -367 26,557 29,087 -76.42%
-
NP to SH 3,376 -157 -1,834 -1,258 -408 26,246 28,782 -76.13%
-
Tax Rate 0.00% - - - - 6.04% 0.03% -
Total Cost 5,935 40,166 30,120 19,529 9,135 19,647 7,123 -11.48%
-
Net Worth 180,205 172,699 174,229 173,832 172,266 176,042 183,033 -1.03%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 180,205 172,699 174,229 173,832 172,266 176,042 183,033 -1.03%
NOSH 228,108 224,285 229,249 228,727 226,666 228,626 228,791 -0.19%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 36.08% -0.81% -6.79% -6.94% -4.19% 57.48% 80.33% -
ROE 1.87% -0.09% -1.05% -0.72% -0.24% 14.91% 15.72% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.07 17.76 12.30 7.98 3.87 20.21 15.83 -59.66%
EPS 1.48 -0.07 -0.80 -0.55 -0.18 11.47 12.58 -76.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.76 0.76 0.76 0.77 0.80 -0.83%
Adjusted Per Share Value based on latest NOSH - 229,729
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.06 17.42 12.33 7.98 3.83 20.20 15.83 -59.73%
EPS 1.48 -0.07 -0.80 -0.55 -0.18 11.47 12.58 -76.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7879 0.755 0.7617 0.76 0.7532 0.7697 0.8002 -1.03%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.61 0.595 0.75 0.56 0.50 0.52 0.46 -
P/RPS 14.99 3.35 6.10 7.01 12.93 2.57 2.91 199.16%
P/EPS 41.22 -850.00 -93.75 -101.82 -277.78 4.53 3.66 404.67%
EY 2.43 -0.12 -1.07 -0.98 -0.36 22.08 27.35 -80.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.99 0.74 0.66 0.68 0.58 20.85%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 30/05/11 23/02/11 19/11/10 24/08/10 27/05/10 25/02/10 -
Price 0.48 0.65 0.63 0.73 0.49 0.50 0.59 -
P/RPS 11.79 3.66 5.12 9.14 12.67 2.47 3.73 115.83%
P/EPS 32.43 -928.57 -78.75 -132.73 -272.22 4.36 4.69 264.23%
EY 3.08 -0.11 -1.27 -0.75 -0.37 22.96 21.32 -72.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.84 0.83 0.96 0.64 0.65 0.74 -12.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment