[SMI] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[SMI] SOUTH MALAYSIA INDUSTRIES BHD
Announcement Date
01-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -21.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMI's Result
SMI's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 102,674 59,792 35,137 16,574 135,788 116,591 96,157 -0.06%
PBT -43,367 -18,285 -8,827 -2,277 -1,175 2,566 2,103 -
Tax 43,367 18,285 8,827 2,277 1,175 908 614 -4.22%
NP 0 0 0 0 0 3,474 2,717 -
-
NP to SH -44,219 -18,678 -8,038 -2,281 -1,880 3,474 2,717 -
-
Tax Rate - - - - - -35.39% -29.20% -
Total Cost 102,674 59,792 35,137 16,574 135,788 113,117 93,440 -0.09%
-
Net Worth 180,762 205,458 211,770 215,686 219,724 222,772 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 180,762 205,458 211,770 215,686 219,724 222,772 0 -100.00%
NOSH 155,829 155,650 154,576 155,170 155,833 155,784 159,823 0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.98% 2.83% -
ROE -24.46% -9.09% -3.80% -1.06% -0.86% 1.56% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 65.89 38.41 22.73 10.68 87.14 74.84 60.16 -0.09%
EPS -28.42 -12.00 -5.20 -1.47 -1.20 2.23 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.32 1.37 1.39 1.41 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 155,170
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 48.81 28.43 16.70 7.88 64.55 55.43 45.71 -0.06%
EPS -21.02 -8.88 -3.82 -1.08 -0.89 1.65 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8594 0.9768 1.0068 1.0254 1.0446 1.0591 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.38 0.48 0.61 0.87 0.00 0.00 0.00 -
P/RPS 0.58 1.25 2.68 8.15 0.00 0.00 0.00 -100.00%
P/EPS -1.34 -4.00 -11.73 -59.18 0.00 0.00 0.00 -100.00%
EY -74.67 -25.00 -8.52 -1.69 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.45 0.63 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 01/06/00 29/02/00 27/11/99 - -
Price 0.37 0.40 0.56 0.69 0.93 0.00 0.00 -
P/RPS 0.56 1.04 2.46 6.46 1.07 0.00 0.00 -100.00%
P/EPS -1.30 -3.33 -10.77 -46.94 -77.09 0.00 0.00 -100.00%
EY -76.69 -30.00 -9.29 -2.13 -1.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.41 0.50 0.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment