[JTIASA] QoQ Cumulative Quarter Result on 31-Jan-2001 [#3]

Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -94.78%
YoY- -98.77%
Quarter Report
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 238,018 119,017 621,471 483,444 347,767 176,339 733,361 -52.67%
PBT -50,280 -24,722 -19,157 27,878 35,282 22,663 129,813 -
Tax 50,280 24,722 19,157 -27,190 -22,107 -10,547 -47,713 -
NP 0 0 0 688 13,175 12,116 82,100 -
-
NP to SH -52,580 -24,428 -39,102 688 13,175 12,116 82,100 -
-
Tax Rate - - - 97.53% 62.66% 46.54% 36.76% -
Total Cost 238,018 119,017 621,471 482,756 334,592 164,223 651,261 -48.78%
-
Net Worth 744,209 773,105 833,870 1,087,040 908,234 915,744 901,788 -11.98%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - 14,002 -
Div Payout % - - - - - - 17.06% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 744,209 773,105 833,870 1,087,040 908,234 915,744 901,788 -11.98%
NOSH 269,641 268,439 277,033 343,999 280,319 281,767 280,058 -2.48%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.14% 3.79% 6.87% 11.20% -
ROE -7.07% -3.16% -4.69% 0.06% 1.45% 1.32% 9.10% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 88.27 44.34 224.33 140.54 124.06 62.58 261.86 -51.46%
EPS -19.50 -9.10 -14.10 0.20 4.70 4.30 29.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.76 2.88 3.01 3.16 3.24 3.25 3.22 -9.74%
Adjusted Per Share Value based on latest NOSH - 277,422
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 24.44 12.22 63.82 49.65 35.72 18.11 75.32 -52.68%
EPS -5.40 -2.51 -4.02 0.07 1.35 1.24 8.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.44 -
NAPS 0.7643 0.794 0.8564 1.1164 0.9327 0.9405 0.9261 -11.98%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.66 0.85 0.89 1.01 1.17 1.35 2.00 -
P/RPS 0.75 1.92 0.40 0.72 0.94 2.16 0.76 -0.87%
P/EPS -3.38 -9.34 -6.31 505.00 24.89 31.40 6.82 -
EY -29.55 -10.71 -15.86 0.20 4.02 3.19 14.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 0.24 0.30 0.30 0.32 0.36 0.42 0.62 -46.79%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 27/12/01 26/09/01 27/06/01 28/03/01 21/12/00 28/09/00 28/06/00 -
Price 0.66 0.74 0.82 0.88 1.10 1.26 1.38 -
P/RPS 0.75 1.67 0.37 0.63 0.89 2.01 0.53 25.96%
P/EPS -3.38 -8.13 -5.81 440.00 23.40 29.30 4.71 -
EY -29.55 -12.30 -17.21 0.23 4.27 3.41 21.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.62 -
P/NAPS 0.24 0.26 0.27 0.28 0.34 0.39 0.43 -32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment