[TCHONG] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 104.2%
YoY- 214.04%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 3,197,836 2,147,279 1,080,605 4,858,206 3,691,368 2,122,934 1,034,618 112.04%
PBT 91,383 70,534 29,727 178,586 94,858 38,266 13,461 258.11%
Tax -47,198 -34,265 -12,510 -76,049 -45,216 -26,311 -11,374 158.00%
NP 44,185 36,269 17,217 102,537 49,642 11,955 2,087 663.88%
-
NP to SH 44,657 35,409 15,981 101,034 49,478 16,615 4,252 378.89%
-
Tax Rate 51.65% 48.58% 42.08% 42.58% 47.67% 68.76% 84.50% -
Total Cost 3,153,651 2,111,010 1,063,388 4,755,669 3,641,726 2,110,979 1,032,531 110.36%
-
Net Worth 2,852,124 2,858,650 2,858,650 2,845,597 2,806,438 2,793,384 2,806,442 1.08%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 13,053 13,053 - 26,106 13,053 13,053 - -
Div Payout % 29.23% 36.86% - 25.84% 26.38% 78.56% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 2,852,124 2,858,650 2,858,650 2,845,597 2,806,438 2,793,384 2,806,442 1.08%
NOSH 672,000 672,000 672,000 672,000 672,000 672,000 672,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.38% 1.69% 1.59% 2.11% 1.34% 0.56% 0.20% -
ROE 1.57% 1.24% 0.56% 3.55% 1.76% 0.59% 0.15% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 489.97 329.00 165.57 744.37 565.59 325.27 158.52 112.04%
EPS 6.84 5.43 2.45 15.48 7.58 2.55 0.65 379.52%
DPS 2.00 2.00 0.00 4.00 2.00 2.00 0.00 -
NAPS 4.37 4.38 4.38 4.36 4.30 4.28 4.30 1.08%
Adjusted Per Share Value based on latest NOSH - 672,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 475.87 319.54 160.80 722.95 549.31 315.91 153.96 112.04%
EPS 6.65 5.27 2.38 15.03 7.36 2.47 0.63 380.50%
DPS 1.94 1.94 0.00 3.88 1.94 1.94 0.00 -
NAPS 4.2442 4.2539 4.2539 4.2345 4.1762 4.1568 4.1763 1.07%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.36 1.47 1.51 1.35 1.61 1.80 1.68 -
P/RPS 0.28 0.45 0.91 0.18 0.28 0.55 1.06 -58.79%
P/EPS 19.88 27.10 61.67 8.72 21.24 70.71 257.87 -81.85%
EY 5.03 3.69 1.62 11.47 4.71 1.41 0.39 449.11%
DY 1.47 1.36 0.00 2.96 1.24 1.11 0.00 -
P/NAPS 0.31 0.34 0.34 0.31 0.37 0.42 0.39 -14.17%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 20/08/19 14/05/19 25/02/19 27/11/18 14/08/18 18/05/18 -
Price 1.35 1.45 1.60 1.48 1.50 1.69 1.67 -
P/RPS 0.28 0.44 0.97 0.20 0.27 0.52 1.05 -58.53%
P/EPS 19.73 26.73 65.34 9.56 19.79 66.39 256.34 -81.87%
EY 5.07 3.74 1.53 10.46 5.05 1.51 0.39 452.01%
DY 1.48 1.38 0.00 2.70 1.33 1.18 0.00 -
P/NAPS 0.31 0.33 0.37 0.34 0.35 0.39 0.39 -14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment