[TWS] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -199.92%
YoY- -120.5%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 171,562 620,264 452,355 286,297 132,688 565,118 411,794 -44.24%
PBT 13,505 84,768 15,856 -163 36 52,921 45,735 -55.68%
Tax -4,054 -7,918 -7,000 163 -36 -16,754 -12,239 -52.15%
NP 9,451 76,850 8,856 0 0 36,167 33,496 -57.01%
-
NP to SH 9,451 76,850 8,856 -3,758 -1,253 36,167 33,496 -57.01%
-
Tax Rate 30.02% 9.34% 44.15% - 100.00% 31.66% 26.76% -
Total Cost 162,111 543,414 443,499 286,297 132,688 528,951 378,298 -43.18%
-
Net Worth 860,189 849,649 892,323 872,684 881,873 890,252 873,574 -1.02%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 29,648 - - - 28,347 11,278 -
Div Payout % - 38.58% - - - 78.38% 33.67% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 860,189 849,649 892,323 872,684 881,873 890,252 873,574 -1.02%
NOSH 296,269 296,489 296,187 295,905 298,333 283,474 281,952 3.36%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.51% 12.39% 1.96% 0.00% 0.00% 6.40% 8.13% -
ROE 1.10% 9.04% 0.99% -0.43% -0.14% 4.06% 3.83% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 57.91 209.20 152.73 96.75 44.48 199.35 146.05 -46.05%
EPS 3.19 25.92 2.99 -1.27 -0.42 12.76 11.88 -58.41%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 4.00 -
NAPS 2.9034 2.8657 3.0127 2.9492 2.956 3.1405 3.0983 -4.24%
Adjusted Per Share Value based on latest NOSH - 294,705
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 57.87 209.22 152.59 96.57 44.76 190.62 138.90 -44.24%
EPS 3.19 25.92 2.99 -1.27 -0.42 12.20 11.30 -56.99%
DPS 0.00 10.00 0.00 0.00 0.00 9.56 3.80 -
NAPS 2.9015 2.866 3.0099 2.9437 2.9747 3.003 2.9467 -1.02%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.12 1.77 1.73 1.92 2.06 1.96 2.25 -
P/RPS 3.66 0.85 1.13 1.98 4.63 0.98 1.54 78.18%
P/EPS 66.46 6.83 57.86 -151.18 -490.48 15.36 18.94 131.09%
EY 1.50 14.64 1.73 -0.66 -0.20 6.51 5.28 -56.81%
DY 0.00 5.65 0.00 0.00 0.00 5.10 1.78 -
P/NAPS 0.73 0.62 0.57 0.65 0.70 0.62 0.73 0.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 26/02/02 23/11/01 29/08/01 01/06/01 26/02/01 23/11/00 -
Price 2.20 1.98 1.82 2.05 1.90 2.25 2.60 -
P/RPS 3.80 0.95 1.19 2.12 4.27 1.13 1.78 65.87%
P/EPS 68.97 7.64 60.87 -161.42 -452.38 17.64 21.89 115.07%
EY 1.45 13.09 1.64 -0.62 -0.22 5.67 4.57 -53.51%
DY 0.00 5.05 0.00 0.00 0.00 4.44 1.54 -
P/NAPS 0.76 0.69 0.60 0.70 0.64 0.72 0.84 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment