[TASEK] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 41.74%
YoY- -87.58%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 136,329 549,112 413,854 267,308 132,327 654,787 493,851 -57.63%
PBT -4,000 1,625 9,459 6,955 4,778 67,509 62,854 -
Tax -428 -630 -2,524 -1,909 -1,218 -17,178 -14,659 -90.53%
NP -4,428 995 6,935 5,046 3,560 50,331 48,195 -
-
NP to SH -4,428 995 6,935 5,046 3,560 50,331 48,195 -
-
Tax Rate - 38.77% 26.68% 27.45% 25.49% 25.45% 23.32% -
Total Cost 140,757 548,117 406,919 262,262 128,767 604,456 445,656 -53.65%
-
Net Worth 580,420 587,810 594,618 601,184 648,139 659,845 642,566 -6.56%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 48,457 24,228 24,228 - 86,798 36,342 -
Div Payout % - 4,870.07% 349.37% 480.15% - 172.46% 75.41% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 580,420 587,810 594,618 601,184 648,139 659,845 642,566 -6.56%
NOSH 123,621 123,621 123,621 123,621 123,621 123,998 123,956 -0.18%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -3.25% 0.18% 1.68% 1.89% 2.69% 7.69% 9.76% -
ROE -0.76% 0.17% 1.17% 0.84% 0.55% 7.63% 7.50% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 112.54 453.28 341.62 220.65 109.23 528.06 407.66 -57.63%
EPS -3.66 0.80 5.69 4.14 2.91 40.59 39.66 -
DPS 0.00 40.00 20.00 20.00 0.00 70.00 30.00 -
NAPS 4.7912 4.8522 4.9084 4.9626 5.3502 5.3214 5.3042 -6.56%
Adjusted Per Share Value based on latest NOSH - 123,621
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 110.28 444.19 334.78 216.23 107.04 529.67 399.49 -57.63%
EPS -3.58 0.80 5.61 4.08 2.88 40.71 38.99 -
DPS 0.00 39.20 19.60 19.60 0.00 70.21 29.40 -
NAPS 4.6952 4.7549 4.81 4.8631 5.243 5.3377 5.1979 -6.56%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 8.00 12.08 12.92 13.02 13.60 12.72 14.76 -
P/RPS 7.11 2.67 3.78 5.90 12.45 2.41 3.62 56.89%
P/EPS -218.87 1,470.76 225.69 312.58 462.79 31.34 37.10 -
EY -0.46 0.07 0.44 0.32 0.22 3.19 2.70 -
DY 0.00 3.31 1.55 1.54 0.00 5.50 2.03 -
P/NAPS 1.67 2.49 2.63 2.62 2.54 2.39 2.78 -28.82%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/04/18 06/02/18 08/11/17 27/07/17 27/04/17 23/02/17 27/10/16 -
Price 8.18 9.49 12.60 13.00 13.60 13.18 14.82 -
P/RPS 7.27 2.09 3.69 5.89 12.45 2.50 3.64 58.66%
P/EPS -223.79 1,155.42 220.10 312.10 462.79 32.47 37.25 -
EY -0.45 0.09 0.45 0.32 0.22 3.08 2.68 -
DY 0.00 4.21 1.59 1.54 0.00 5.31 2.02 -
P/NAPS 1.71 1.96 2.57 2.62 2.54 2.48 2.79 -27.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment