[TASEK] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -29.13%
YoY- -87.58%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 384,604 529,892 539,806 534,616 689,448 697,062 668,828 -8.80%
PBT -16,400 -32,994 -17,162 13,910 105,930 145,118 145,598 -
Tax -626 -2,228 -998 -3,818 -24,660 -35,610 -33,566 -48.47%
NP -17,026 -35,222 -18,160 10,092 81,270 109,508 112,032 -
-
NP to SH -17,026 -35,222 -18,160 10,092 81,270 109,508 112,032 -
-
Tax Rate - - - 27.45% 23.28% 24.54% 23.05% -
Total Cost 401,630 565,114 557,966 524,524 608,178 587,554 556,796 -5.29%
-
Net Worth 501,689 523,785 548,559 601,184 672,859 728,242 828,939 -8.02%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - 48,457 72,909 97,210 97,207 -
Div Payout % - - - 480.15% 89.71% 88.77% 86.77% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 501,689 523,785 548,559 601,184 672,859 728,242 828,939 -8.02%
NOSH 123,621 123,621 123,621 123,621 121,516 121,513 121,509 0.28%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -4.43% -6.65% -3.36% 1.89% 11.79% 15.71% 16.75% -
ROE -3.39% -6.72% -3.31% 1.68% 12.08% 15.04% 13.52% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 317.48 437.41 445.59 441.31 567.37 573.65 550.43 -8.75%
EPS -14.08 -29.10 -15.02 8.28 66.88 90.12 92.20 -
DPS 0.00 0.00 0.00 40.00 60.00 80.00 80.00 -
NAPS 4.1413 4.3237 4.5282 4.9626 5.5372 5.9931 6.822 -7.97%
Adjusted Per Share Value based on latest NOSH - 123,621
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 311.12 428.64 436.66 432.46 557.71 563.87 541.03 -8.80%
EPS -13.77 -28.49 -14.69 8.16 65.74 88.58 90.63 -
DPS 0.00 0.00 0.00 39.20 58.98 78.64 78.63 -
NAPS 4.0583 4.237 4.4374 4.8631 5.4429 5.8909 6.7055 -8.02%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 5.79 5.52 6.90 13.02 14.88 16.08 14.76 -
P/RPS 1.82 1.26 1.55 2.95 2.62 2.80 2.68 -6.24%
P/EPS -41.20 -18.99 -46.03 156.29 22.25 17.84 16.01 -
EY -2.43 -5.27 -2.17 0.64 4.49 5.60 6.25 -
DY 0.00 0.00 0.00 3.07 4.03 4.98 5.42 -
P/NAPS 1.40 1.28 1.52 2.62 2.69 2.68 2.16 -6.96%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 12/08/20 06/08/19 26/07/18 27/07/17 28/07/16 04/08/15 05/08/14 -
Price 5.80 5.79 7.03 13.00 15.04 16.00 14.90 -
P/RPS 1.83 1.32 1.58 2.95 2.65 2.79 2.71 -6.32%
P/EPS -41.27 -19.91 -46.90 156.05 22.49 17.75 16.16 -
EY -2.42 -5.02 -2.13 0.64 4.45 5.63 6.19 -
DY 0.00 0.00 0.00 3.08 3.99 5.00 5.37 -
P/NAPS 1.40 1.34 1.55 2.62 2.72 2.67 2.18 -7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment