[DNEX] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -171.91%
YoY- 87.22%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 418,254 214,429 422,125 319,847 294,984 179,325 173,933 79.77%
PBT 105 -1,033 -29,372 -11,615 18,750 40,545 -254,390 -
Tax -13,772 -7,545 388 3,021 2,843 -5,636 -7,177 54.60%
NP -13,667 -8,578 -28,984 -8,594 21,593 34,909 -261,567 -86.09%
-
NP to SH -16,377 -9,749 -34,676 -13,384 18,612 33,403 -266,040 -84.48%
-
Tax Rate 13,116.19% - - - -15.16% 13.90% - -
Total Cost 431,921 223,007 451,109 328,441 273,391 144,416 435,500 -0.55%
-
Net Worth 101,381 104,989 115,586 141,712 170,609 201,971 154,226 -24.45%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 101,381 104,989 115,586 141,712 170,609 201,971 154,226 -24.45%
NOSH 779,857 749,923 770,577 787,294 775,499 776,813 771,130 0.75%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -3.27% -4.00% -6.87% -2.69% 7.32% 19.47% -150.38% -
ROE -16.15% -9.29% -30.00% -9.44% 10.91% 16.54% -172.50% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 53.63 28.59 54.78 40.63 38.04 23.08 22.56 78.40%
EPS -2.10 -1.30 -4.50 -1.70 2.40 4.30 -34.50 -84.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.15 0.18 0.22 0.26 0.20 -25.02%
Adjusted Per Share Value based on latest NOSH - 780,390
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 12.05 6.18 12.16 9.21 8.50 5.16 5.01 79.80%
EPS -0.47 -0.28 -1.00 -0.39 0.54 0.96 -7.66 -84.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0302 0.0333 0.0408 0.0491 0.0582 0.0444 -24.43%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.70 0.82 0.63 0.62 0.65 0.44 0.28 -
P/RPS 1.31 2.87 1.15 1.53 1.71 1.91 1.24 3.73%
P/EPS -33.33 -63.08 -14.00 -36.47 27.08 10.23 -0.81 1100.02%
EY -3.00 -1.59 -7.14 -2.74 3.69 9.77 -123.21 -91.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.38 5.86 4.20 3.44 2.95 1.69 1.40 145.94%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 22/08/07 29/05/07 26/02/07 15/11/06 22/08/06 19/05/06 28/02/06 -
Price 0.65 0.64 0.88 0.66 0.62 0.69 0.31 -
P/RPS 1.21 2.24 1.61 1.62 1.63 2.99 1.37 -7.96%
P/EPS -30.95 -49.23 -19.56 -38.82 25.83 16.05 -0.90 964.37%
EY -3.23 -2.03 -5.11 -2.58 3.87 6.23 -111.29 -90.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 4.57 5.87 3.67 2.82 2.65 1.55 118.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment