[DNEX] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 23.41%
YoY- -16.41%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 141,147 68,949 293,452 185,602 122,290 71,107 203,938 -21.80%
PBT 31,067 16,315 66,647 54,525 43,264 30,175 66,591 -39.93%
Tax -4,507 -2,386 -14,755 -6,422 -3,014 -1,488 -11,400 -46.22%
NP 26,560 13,929 51,892 48,103 40,250 28,687 55,191 -38.67%
-
NP to SH 24,282 11,933 35,345 35,044 28,396 16,235 56,599 -43.20%
-
Tax Rate 14.51% 14.62% 22.14% 11.78% 6.97% 4.93% 17.12% -
Total Cost 114,587 55,020 241,560 137,499 82,040 42,420 148,747 -16.00%
-
Net Worth 474,669 457,089 457,071 439,442 456,959 436,817 421,045 8.34%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 8,789 - - - 8,771 -
Div Payout % - - 24.87% - - - 15.50% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 474,669 457,089 457,071 439,442 456,959 436,817 421,045 8.34%
NOSH 1,758,035 1,758,035 1,758,035 1,757,818 1,757,639 1,757,339 1,755,372 0.10%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 18.82% 20.20% 17.68% 25.92% 32.91% 40.34% 27.06% -
ROE 5.12% 2.61% 7.73% 7.97% 6.21% 3.72% 13.44% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.03 3.92 16.69 10.56 6.96 4.07 11.62 -21.88%
EPS 1.38 0.68 2.01 1.99 1.62 0.93 3.24 -43.47%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.27 0.26 0.26 0.25 0.26 0.25 0.24 8.19%
Adjusted Per Share Value based on latest NOSH - 1,757,818
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.07 1.99 8.45 5.35 3.52 2.05 5.87 -21.71%
EPS 0.70 0.34 1.02 1.01 0.82 0.47 1.63 -43.16%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.25 -
NAPS 0.1367 0.1317 0.1316 0.1266 0.1316 0.1258 0.1213 8.31%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.255 0.28 0.23 0.40 0.395 0.40 0.485 -
P/RPS 3.18 7.14 1.38 3.79 5.68 9.83 4.17 -16.57%
P/EPS 18.46 41.25 11.44 20.06 24.45 43.05 15.03 14.73%
EY 5.42 2.42 8.74 4.98 4.09 2.32 6.65 -12.77%
DY 0.00 0.00 2.17 0.00 0.00 0.00 1.03 -
P/NAPS 0.94 1.08 0.88 1.60 1.52 1.60 2.02 -40.03%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 21/05/19 27/02/19 19/11/18 06/08/18 24/05/18 27/02/18 -
Price 0.255 0.25 0.295 0.37 0.40 0.375 0.47 -
P/RPS 3.18 6.37 1.77 3.50 5.75 9.21 4.04 -14.78%
P/EPS 18.46 36.83 14.67 18.56 24.76 40.36 14.57 17.13%
EY 5.42 2.72 6.82 5.39 4.04 2.48 6.86 -14.57%
DY 0.00 0.00 1.69 0.00 0.00 0.00 1.06 -
P/NAPS 0.94 0.96 1.13 1.48 1.54 1.50 1.96 -38.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment