[DNEX] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 0.86%
YoY- -37.55%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 203,146 141,147 68,949 293,452 185,602 122,290 71,107 101.21%
PBT 40,529 31,067 16,315 66,647 54,525 43,264 30,175 21.71%
Tax -5,340 -4,507 -2,386 -14,755 -6,422 -3,014 -1,488 134.21%
NP 35,189 26,560 13,929 51,892 48,103 40,250 28,687 14.57%
-
NP to SH 33,764 24,282 11,933 35,345 35,044 28,396 16,235 62.85%
-
Tax Rate 13.18% 14.51% 14.62% 22.14% 11.78% 6.97% 4.93% -
Total Cost 167,957 114,587 55,020 241,560 137,499 82,040 42,420 150.06%
-
Net Worth 474,669 474,669 457,089 457,071 439,442 456,959 436,817 5.69%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 8,789 - - - -
Div Payout % - - - 24.87% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 474,669 474,669 457,089 457,071 439,442 456,959 436,817 5.69%
NOSH 1,758,035 1,758,035 1,758,035 1,758,035 1,757,818 1,757,639 1,757,339 0.02%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.32% 18.82% 20.20% 17.68% 25.92% 32.91% 40.34% -
ROE 7.11% 5.12% 2.61% 7.73% 7.97% 6.21% 3.72% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.56 8.03 3.92 16.69 10.56 6.96 4.07 100.43%
EPS 1.92 1.38 0.68 2.01 1.99 1.62 0.93 62.06%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.26 0.26 0.25 0.26 0.25 5.25%
Adjusted Per Share Value based on latest NOSH - 1,758,035
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.85 4.07 1.99 8.45 5.35 3.52 2.05 101.05%
EPS 0.97 0.70 0.34 1.02 1.01 0.82 0.47 62.02%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.1367 0.1367 0.1317 0.1316 0.1266 0.1316 0.1258 5.69%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.265 0.255 0.28 0.23 0.40 0.395 0.40 -
P/RPS 2.29 3.18 7.14 1.38 3.79 5.68 9.83 -62.10%
P/EPS 13.80 18.46 41.25 11.44 20.06 24.45 43.05 -53.12%
EY 7.25 5.42 2.42 8.74 4.98 4.09 2.32 113.59%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.98 0.94 1.08 0.88 1.60 1.52 1.60 -27.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 22/08/19 21/05/19 27/02/19 19/11/18 06/08/18 24/05/18 -
Price 0.275 0.255 0.25 0.295 0.37 0.40 0.375 -
P/RPS 2.38 3.18 6.37 1.77 3.50 5.75 9.21 -59.39%
P/EPS 14.32 18.46 36.83 14.67 18.56 24.76 40.36 -49.85%
EY 6.98 5.42 2.72 6.82 5.39 4.04 2.48 99.21%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 1.02 0.94 0.96 1.13 1.48 1.54 1.50 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment