[PHB] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -128.03%
YoY- -223.44%
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 2,374 12,521 9,597 2,173 962 15,296 8,978 -58.83%
PBT 136 -21,086 -4,062 -1,065 -453 -29,801 -1,407 -
Tax 0 2,725 -25 -25 -25 1,260 -350 -
NP 136 -18,361 -4,087 -1,090 -478 -28,541 -1,757 -
-
NP to SH 136 -18,361 -4,087 -1,090 -478 -28,541 -1,757 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 2,238 30,882 13,684 3,263 1,440 43,837 10,735 -64.87%
-
Net Worth 75,344 77,508 92,239 92,104 92,936 95,861 122,919 -27.86%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 75,344 77,508 92,239 92,104 92,936 95,861 122,919 -27.86%
NOSH 680,000 700,801 704,655 681,250 682,857 701,253 702,800 -2.17%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.73% -146.64% -42.59% -50.16% -49.69% -186.59% -19.57% -
ROE 0.18% -23.69% -4.43% -1.18% -0.51% -29.77% -1.43% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.35 1.79 1.36 0.32 0.14 2.18 1.28 -57.90%
EPS 0.02 -2.62 -0.58 -0.16 -0.07 -4.07 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.1106 0.1309 0.1352 0.1361 0.1367 0.1749 -26.25%
Adjusted Per Share Value based on latest NOSH - 679,999
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.03 0.16 0.13 0.03 0.01 0.20 0.12 -60.34%
EPS 0.00 -0.24 -0.05 -0.01 -0.01 -0.37 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0099 0.0101 0.0121 0.0121 0.0122 0.0125 0.0161 -27.71%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.07 0.04 0.04 0.04 0.05 0.05 0.05 -
P/RPS 20.05 2.24 2.94 12.54 35.49 2.29 3.91 197.66%
P/EPS 350.00 -1.53 -6.90 -25.00 -71.43 -1.23 -20.00 -
EY 0.29 -65.50 -14.50 -4.00 -1.40 -81.40 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.36 0.31 0.30 0.37 0.37 0.29 67.81%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 25/02/11 29/11/10 23/08/10 26/05/10 25/02/10 24/11/09 -
Price 0.06 0.06 0.05 0.04 0.05 0.05 0.06 -
P/RPS 17.19 3.36 3.67 12.54 35.49 2.29 4.70 137.57%
P/EPS 300.00 -2.29 -8.62 -25.00 -71.43 -1.23 -24.00 -
EY 0.33 -43.67 -11.60 -4.00 -1.40 -81.40 -4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.38 0.30 0.37 0.37 0.34 36.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment