[PHB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -352.28%
YoY- -167.06%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 12,364 9,244 6,531 26,539 20,088 14,005 8,164 31.84%
PBT -4,835 -3,144 -1,487 -18,376 -4,231 -3,064 -4,080 11.97%
Tax 97 -8 0 -751 2 0 0 -
NP -4,738 -3,152 -1,487 -19,127 -4,229 -3,064 -4,080 10.47%
-
NP to SH -4,738 -3,152 -1,487 -19,127 -4,229 -3,064 -4,080 10.47%
-
Tax Rate - - - - - - - -
Total Cost 17,102 12,396 8,018 45,666 24,317 17,069 12,244 24.92%
-
Net Worth 13,093,625 131,576 133,550 132,488 147,880 151,435 150,043 1862.07%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 13,093,625 131,576 133,550 132,488 147,880 151,435 150,043 1862.07%
NOSH 10,821,177 10,821,177 10,770,254 10,769,218 10,768,198 10,598,198 10,572,528 1.56%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -38.32% -34.10% -22.77% -72.07% -21.05% -21.88% -49.98% -
ROE -0.04% -2.40% -1.11% -14.44% -2.86% -2.02% -2.72% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.11 0.09 0.06 0.25 0.19 0.13 0.08 23.62%
EPS -0.04 -0.03 -0.01 -0.18 -0.04 -0.03 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 0.0122 0.0124 0.0125 0.0139 0.0143 0.0142 1831.18%
Adjusted Per Share Value based on latest NOSH - 10,769,218
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.11 0.09 0.06 0.25 0.19 0.13 0.08 23.62%
EPS -0.04 -0.03 -0.01 -0.18 -0.04 -0.03 -0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 0.0122 0.0123 0.0122 0.0137 0.014 0.0139 1858.84%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.005 0.01 0.005 0.01 0.01 0.02 0.02 -
P/RPS 4.38 11.67 8.25 3.99 5.30 15.12 25.89 -69.37%
P/EPS -11.42 -34.22 -36.21 -5.54 -25.16 -69.12 -51.80 -63.47%
EY -8.76 -2.92 -2.76 -18.05 -3.98 -1.45 -1.93 173.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 0.40 0.80 0.72 1.40 1.41 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 25/08/22 30/05/22 25/02/22 25/11/21 29/09/21 11/06/21 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.02 -
P/RPS 8.75 11.67 16.49 3.99 5.30 7.56 25.89 -51.44%
P/EPS -22.84 -34.22 -72.43 -5.54 -25.16 -34.56 -51.80 -42.04%
EY -4.38 -2.92 -1.38 -18.05 -3.98 -2.89 -1.93 72.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.82 0.81 0.80 0.72 0.70 1.41 -96.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment