[PHB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 80.38%
YoY- -75.74%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 62,366 49,190 36,429 12,014 14,240 6,671 4,071 511.74%
PBT -6,612 -5,999 -3,552 -2,745 -13,968 -10,433 -2,311 100.89%
Tax -550 0 0 0 -20 -20 0 -
NP -7,162 -5,999 -3,552 -2,745 -13,988 -10,453 -2,311 111.83%
-
NP to SH -7,162 -5,999 -3,552 -2,745 -13,988 -10,453 -2,311 111.83%
-
Tax Rate - - - - - - - -
Total Cost 69,528 55,189 39,981 14,759 28,228 17,124 6,382 387.89%
-
Net Worth 153 148,173 151,045 142,668 138,882 142,480 42,539 -97.61%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 153 148,173 151,045 142,668 138,882 142,480 42,539 -97.61%
NOSH 10,564,951 10,519,451 10,002,985 10,002,985 7,195,967 7,195,967 7,195,967 29.02%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -11.48% -12.20% -9.75% -22.85% -98.23% -156.69% -56.77% -
ROE -4,668.75% -4.05% -2.35% -1.92% -10.07% -7.34% -5.43% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 589.49 0.48 0.36 0.13 0.20 0.09 0.19 20660.32%
EPS -0.07 -0.06 -0.04 -0.03 -0.42 -0.28 -0.12 -30.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.0146 0.0151 0.0152 0.0193 0.0198 0.0203 -20.01%
Adjusted Per Share Value based on latest NOSH - 10,002,985
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.82 0.64 0.48 0.16 0.19 0.09 0.05 540.05%
EPS -0.09 -0.08 -0.05 -0.04 -0.18 -0.14 -0.03 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0194 0.0198 0.0187 0.0182 0.0186 0.0056 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.025 0.02 0.01 0.005 0.01 0.01 0.005 -
P/RPS 0.00 4.13 2.75 3.91 5.05 10.79 2.57 -
P/EPS -0.04 -33.84 -28.16 -17.10 -5.14 -6.88 -4.53 -95.66%
EY -2,707.86 -2.96 -3.55 -5.85 -19.44 -14.53 -22.06 2334.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.37 0.66 0.33 0.52 0.51 0.25 259.62%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/03/21 20/11/20 25/08/20 29/06/20 14/02/20 20/11/19 16/08/19 -
Price 0.03 0.035 0.03 0.015 0.005 0.005 0.01 -
P/RPS 0.01 7.22 8.24 11.72 2.53 5.39 5.15 -98.41%
P/EPS -0.04 -59.21 -84.48 -51.29 -2.57 -3.44 -9.07 -97.26%
EY -2,256.55 -1.69 -1.18 -1.95 -38.88 -29.05 -11.03 3316.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.40 1.99 0.99 0.26 0.25 0.49 160.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment