[PHB] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 61.11%
YoY- -20.85%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 13,369 10,616 7,478 4,024 16,218 12,364 9,244 27.80%
PBT -5,252 -4,721 -3,669 -1,797 -4,718 -4,835 -3,144 40.65%
Tax 1 0 0 0 97 97 -8 -
NP -5,251 -4,721 -3,669 -1,797 -4,621 -4,738 -3,152 40.39%
-
NP to SH -5,251 -4,721 -3,669 -1,797 -4,621 -4,738 -3,152 40.39%
-
Tax Rate - - - - - - - -
Total Cost 18,620 15,337 11,147 5,821 20,839 17,102 12,396 31.06%
-
Net Worth 125,525 126,607 127,689 128,772 13,093,625 13,093,625 131,576 -3.08%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 125,525 126,607 127,689 128,772 13,093,625 13,093,625 131,576 -3.08%
NOSH 10,821,177 10,821,177 10,821,177 10,821,177 10,821,177 10,821,177 10,821,177 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -39.28% -44.47% -49.06% -44.66% -28.49% -38.32% -34.10% -
ROE -4.18% -3.73% -2.87% -1.40% -0.04% -0.04% -2.40% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.12 0.10 0.07 0.04 0.15 0.11 0.09 21.07%
EPS -0.05 -0.04 -0.03 -0.02 -0.04 -0.04 -0.03 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.0117 0.0118 0.0119 1.21 1.21 0.0122 -3.29%
Adjusted Per Share Value based on latest NOSH - 10,821,177
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.17 0.14 0.10 0.05 0.21 0.16 0.12 26.05%
EPS -0.07 -0.06 -0.05 -0.02 -0.06 -0.06 -0.04 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0166 0.0167 0.0169 1.7138 1.7138 0.0172 -3.11%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.005 0.01 0.005 0.005 0.01 0.005 0.01 -
P/RPS 4.05 10.19 7.24 13.45 6.67 4.38 11.67 -50.52%
P/EPS -10.30 -22.92 -14.75 -30.11 -23.42 -11.42 -34.22 -54.98%
EY -9.71 -4.36 -6.78 -3.32 -4.27 -8.76 -2.92 122.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.85 0.42 0.42 0.01 0.00 0.82 -34.89%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 22/08/23 26/05/23 27/02/23 23/11/22 25/08/22 -
Price 0.01 0.005 0.005 0.005 0.005 0.01 0.01 -
P/RPS 8.09 5.10 7.24 13.45 3.34 8.75 11.67 -21.61%
P/EPS -20.61 -11.46 -14.75 -30.11 -11.71 -22.84 -34.22 -28.61%
EY -4.85 -8.73 -6.78 -3.32 -8.54 -4.38 -2.92 40.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.43 0.42 0.42 0.00 0.01 0.82 3.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment