[MEDIA] QoQ Cumulative Quarter Result on 28-Feb-2002 [#2]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -400.44%
YoY- 0.01%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Cumulative Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 65,094 244,361 176,245 117,103 64,890 240,734 180,490 -49.30%
PBT -53 -7,164 -9,249 -4,847 635 -1,802 -8,485 -96.59%
Tax -1,570 7,164 -1,925 -1,944 -1,992 1,802 8,485 -
NP -1,623 0 -11,174 -6,791 -1,357 0 0 -
-
NP to SH -1,623 -16,898 -11,174 -6,791 -1,357 -2,500 -8,580 -67.01%
-
Tax Rate - - - - 313.70% - - -
Total Cost 66,717 244,361 187,419 123,894 66,247 240,734 180,490 -48.46%
-
Net Worth -401,478 -395,195 -390,067 -384,653 -378,263 -382,575 -381,333 3.48%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth -401,478 -395,195 -390,067 -384,653 -378,263 -382,575 -381,333 3.48%
NOSH 170,842 170,342 170,335 170,200 169,624 170,792 170,238 0.23%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -2.49% 0.00% -6.34% -5.80% -2.09% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 38.10 143.45 103.47 68.80 38.25 140.95 106.02 -49.42%
EPS -0.95 -9.92 -6.56 -3.99 -0.80 -1.47 -5.04 -67.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.35 -2.32 -2.29 -2.26 -2.23 -2.24 -2.24 3.24%
Adjusted Per Share Value based on latest NOSH - 170,344
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 5.95 22.35 16.12 10.71 5.93 22.01 16.51 -49.32%
EPS -0.15 -1.55 -1.02 -0.62 -0.12 -0.23 -0.78 -66.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3671 -0.3614 -0.3567 -0.3518 -0.3459 -0.3499 -0.3487 3.48%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.62 0.75 1.15 1.10 1.36 2.15 1.35 -
P/RPS 0.00 0.00 1.11 1.60 3.56 1.53 1.27 -
P/EPS -17,653.69 -21,292.84 -17.53 -27.57 -170.00 -146.88 -26.79 7442.70%
EY -0.01 0.00 -5.70 -3.63 -0.59 -0.68 -3.73 -98.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.77 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.74 0.77 0.98 1.20 1.44 0.95 2.26 -
P/RPS 0.00 0.00 0.95 1.74 3.76 0.67 2.13 -
P/EPS -21,070.53 -21,860.65 -14.94 -30.08 -180.00 -64.90 -44.84 5921.63%
EY 0.00 0.00 -6.69 -3.32 -0.56 -1.54 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment