[SAPRES] QoQ Cumulative Quarter Result on 31-Jan-2018 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 1069.67%
YoY- -86.05%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 35,762 23,174 11,896 50,160 37,559 24,622 12,358 102.67%
PBT -3,555 -3,030 -608 12,908 -711 -990 631 -
Tax -723 -498 -302 1,094 -733 -866 -383 52.56%
NP -4,278 -3,528 -910 14,002 -1,444 -1,856 248 -
-
NP to SH -4,278 -3,528 -910 14,002 -1,444 -1,856 248 -
-
Tax Rate - - - -8.48% - - 60.70% -
Total Cost 40,040 26,702 12,806 36,158 39,003 26,478 12,110 121.45%
-
Net Worth 457,887 459,283 462,075 463,471 448,116 446,720 449,512 1.23%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 457,887 459,283 462,075 463,471 448,116 446,720 449,512 1.23%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -11.96% -15.22% -7.65% 27.91% -3.84% -7.54% 2.01% -
ROE -0.93% -0.77% -0.20% 3.02% -0.32% -0.42% 0.06% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 25.62 16.60 8.52 35.93 26.90 17.64 8.85 102.72%
EPS -3.06 -2.53 -0.65 10.03 -1.03 -1.33 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.29 3.31 3.32 3.21 3.20 3.22 1.23%
Adjusted Per Share Value based on latest NOSH - 139,600
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 13.79 8.94 4.59 19.35 14.49 9.50 4.77 102.54%
EPS -1.65 -1.36 -0.35 5.40 -0.56 -0.72 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7662 1.7715 1.7823 1.7877 1.7285 1.7231 1.7338 1.23%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.70 0.82 0.79 0.865 0.955 1.08 1.10 -
P/RPS 2.73 4.94 9.27 2.41 3.55 6.12 12.43 -63.49%
P/EPS -22.84 -32.45 -121.19 8.62 -92.33 -81.23 619.19 -
EY -4.38 -3.08 -0.83 11.60 -1.08 -1.23 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.24 0.26 0.30 0.34 0.34 -27.41%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 04/12/18 27/09/18 29/06/18 30/03/18 06/12/17 28/09/17 20/06/17 -
Price 0.70 0.73 0.84 0.77 0.93 0.96 1.09 -
P/RPS 2.73 4.40 9.86 2.14 3.46 5.44 12.31 -63.26%
P/EPS -22.84 -28.89 -128.86 7.68 -89.91 -72.21 613.56 -
EY -4.38 -3.46 -0.78 13.03 -1.11 -1.38 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.25 0.23 0.29 0.30 0.34 -27.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment