[POS] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -194.29%
YoY- -283.22%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,164,608 558,525 1,682,534 1,122,950 572,953 2,355,117 1,760,438 -24.09%
PBT -61,363 -47,218 -241,880 -50,889 -15,476 -158,418 -24,760 83.23%
Tax -6,880 -2,004 26,301 6,451 376 -7,352 119 -
NP -68,243 -49,222 -215,579 -44,438 -15,100 -165,770 -24,641 97.33%
-
NP to SH -68,243 -49,222 -215,579 -44,438 -15,100 -165,745 -24,616 97.46%
-
Tax Rate - - - - - - - -
Total Cost 1,232,851 607,747 1,898,113 1,167,388 588,053 2,520,887 1,785,079 -21.88%
-
Net Worth 1,385,514 1,408,998 1,448,137 1,628,175 1,682,970 1,714,281 1,855,181 -17.69%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 31,311 - - 62,622 62,622 -
Div Payout % - - 0.00% - - 0.00% 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,385,514 1,408,998 1,448,137 1,628,175 1,682,970 1,714,281 1,855,181 -17.69%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,776 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -5.86% -8.81% -12.81% -3.96% -2.64% -7.04% -1.40% -
ROE -4.93% -3.49% -14.89% -2.73% -0.90% -9.67% -1.33% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 148.78 71.35 214.94 143.46 73.19 300.87 224.90 -24.09%
EPS -8.72 -6.29 -27.54 -5.68 -1.93 -21.17 -3.14 97.69%
DPS 0.00 0.00 4.00 0.00 0.00 8.00 8.00 -
NAPS 1.77 1.80 1.85 2.08 2.15 2.19 2.37 -17.69%
Adjusted Per Share Value based on latest NOSH - 782,776
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 148.78 71.35 214.94 143.46 73.19 300.87 224.90 -24.09%
EPS -8.72 -6.29 -27.54 -5.68 -1.93 -21.17 -3.14 97.69%
DPS 0.00 0.00 4.00 0.00 0.00 8.00 8.00 -
NAPS 1.77 1.80 1.85 2.08 2.15 2.19 2.37 -17.69%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.93 0.71 1.48 1.63 1.51 1.83 1.72 -
P/RPS 0.63 1.00 0.69 1.14 2.06 0.61 0.76 -11.76%
P/EPS -10.67 -11.29 -5.37 -28.71 -78.28 -8.64 -54.70 -66.39%
EY -9.37 -8.86 -18.61 -3.48 -1.28 -11.57 -1.83 197.36%
DY 0.00 0.00 2.70 0.00 0.00 4.37 4.65 -
P/NAPS 0.53 0.39 0.80 0.78 0.70 0.84 0.73 -19.23%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 15/06/20 25/02/20 25/11/19 20/08/19 21/05/19 27/02/19 -
Price 0.90 0.95 1.33 1.48 1.61 1.58 2.11 -
P/RPS 0.60 1.33 0.62 1.03 2.20 0.53 0.94 -25.88%
P/EPS -10.32 -15.11 -4.83 -26.07 -83.46 -7.46 -67.10 -71.32%
EY -9.69 -6.62 -20.71 -3.84 -1.20 -13.40 -1.49 248.80%
DY 0.00 0.00 3.01 0.00 0.00 5.06 3.79 -
P/NAPS 0.51 0.53 0.72 0.71 0.75 0.72 0.89 -31.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment