[POS] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 85.93%
YoY- -54.51%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 810,992 415,869 1,717,439 1,283,801 789,167 390,366 1,494,045 -33.38%
PBT 54,679 41,993 92,501 68,373 38,771 32,684 181,311 -54.93%
Tax -16,099 -10,149 -29,408 -19,632 -12,556 -9,948 -54,261 -55.41%
NP 38,580 31,844 63,093 48,741 26,215 22,736 127,050 -54.72%
-
NP to SH 38,580 31,844 63,093 48,741 26,215 22,736 127,050 -54.72%
-
Tax Rate 29.44% 24.17% 31.79% 28.71% 32.39% 30.44% 29.93% -
Total Cost 772,412 384,025 1,654,346 1,235,060 762,952 367,630 1,366,995 -31.58%
-
Net Worth 1,415,961 1,149,176 1,116,880 1,100,430 1,149,592 1,144,862 1,122,292 16.71%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 70,320 - - - -
Div Payout % - - - 144.27% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,415,961 1,149,176 1,116,880 1,100,430 1,149,592 1,144,862 1,122,292 16.71%
NOSH 782,776 536,998 536,961 536,795 537,192 537,494 536,982 28.47%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.76% 7.66% 3.67% 3.80% 3.32% 5.82% 8.50% -
ROE 2.72% 2.77% 5.65% 4.43% 2.28% 1.99% 11.32% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 138.61 77.44 319.84 239.16 146.91 72.63 278.23 -37.07%
EPS 6.87 5.93 11.75 9.08 4.88 4.23 23.66 -56.05%
DPS 0.00 0.00 0.00 13.10 0.00 0.00 0.00 -
NAPS 2.42 2.14 2.08 2.05 2.14 2.13 2.09 10.23%
Adjusted Per Share Value based on latest NOSH - 537,613
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 103.60 53.13 219.40 164.01 100.82 49.87 190.86 -33.38%
EPS 4.93 4.07 8.06 6.23 3.35 2.90 16.23 -54.71%
DPS 0.00 0.00 0.00 8.98 0.00 0.00 0.00 -
NAPS 1.8089 1.4681 1.4268 1.4058 1.4686 1.4626 1.4337 16.71%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.85 2.81 2.70 2.78 3.66 4.28 5.29 -
P/RPS 2.78 3.63 0.84 1.16 2.49 5.89 1.90 28.79%
P/EPS 58.39 47.39 22.98 30.62 75.00 101.18 22.36 89.30%
EY 1.71 2.11 4.35 3.27 1.33 0.99 4.47 -47.20%
DY 0.00 0.00 0.00 4.71 0.00 0.00 0.00 -
P/NAPS 1.59 1.31 1.30 1.36 1.71 2.01 2.53 -26.56%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 26/08/16 23/05/16 23/02/16 23/11/15 24/08/15 22/05/15 -
Price 4.00 3.22 2.81 2.38 3.89 3.90 4.94 -
P/RPS 2.89 4.16 0.88 1.00 2.65 5.37 1.78 38.01%
P/EPS 60.66 54.30 23.91 26.21 79.71 92.20 20.88 103.20%
EY 1.65 1.84 4.18 3.82 1.25 1.08 4.79 -50.76%
DY 0.00 0.00 0.00 5.50 0.00 0.00 0.00 -
P/NAPS 1.65 1.50 1.35 1.16 1.82 1.83 2.36 -21.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment