[POS] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 29.45%
YoY- -50.34%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,446,712 810,992 415,869 1,717,439 1,283,801 789,167 390,366 138.53%
PBT 105,988 54,679 41,993 92,501 68,373 38,771 32,684 118.30%
Tax -34,018 -16,099 -10,149 -29,408 -19,632 -12,556 -9,948 126.13%
NP 71,970 38,580 31,844 63,093 48,741 26,215 22,736 114.83%
-
NP to SH 71,990 38,580 31,844 63,093 48,741 26,215 22,736 114.87%
-
Tax Rate 32.10% 29.44% 24.17% 31.79% 28.71% 32.39% 30.44% -
Total Cost 1,374,742 772,412 384,025 1,654,346 1,235,060 762,952 367,630 139.95%
-
Net Worth 1,270,276 1,415,961 1,149,176 1,116,880 1,100,430 1,149,592 1,144,862 7.14%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 74,311 - - - 70,320 - - -
Div Payout % 103.22% - - - 144.27% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,270,276 1,415,961 1,149,176 1,116,880 1,100,430 1,149,592 1,144,862 7.14%
NOSH 635,138 782,776 536,998 536,961 536,795 537,192 537,494 11.71%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.97% 4.76% 7.66% 3.67% 3.80% 3.32% 5.82% -
ROE 5.67% 2.72% 2.77% 5.65% 4.43% 2.28% 1.99% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 227.78 138.61 77.44 319.84 239.16 146.91 72.63 113.51%
EPS 11.33 6.87 5.93 11.75 9.08 4.88 4.23 92.29%
DPS 11.70 0.00 0.00 0.00 13.10 0.00 0.00 -
NAPS 2.00 2.42 2.14 2.08 2.05 2.14 2.13 -4.09%
Adjusted Per Share Value based on latest NOSH - 537,528
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 184.82 103.60 53.13 219.40 164.01 100.82 49.87 138.53%
EPS 9.20 4.93 4.07 8.06 6.23 3.35 2.90 115.14%
DPS 9.49 0.00 0.00 0.00 8.98 0.00 0.00 -
NAPS 1.6228 1.8089 1.4681 1.4268 1.4058 1.4686 1.4626 7.14%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 3.91 3.85 2.81 2.70 2.78 3.66 4.28 -
P/RPS 1.72 2.78 3.63 0.84 1.16 2.49 5.89 -55.81%
P/EPS 34.50 58.39 47.39 22.98 30.62 75.00 101.18 -51.03%
EY 2.90 1.71 2.11 4.35 3.27 1.33 0.99 104.06%
DY 2.99 0.00 0.00 0.00 4.71 0.00 0.00 -
P/NAPS 1.96 1.59 1.31 1.30 1.36 1.71 2.01 -1.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 26/08/16 23/05/16 23/02/16 23/11/15 24/08/15 -
Price 4.41 4.00 3.22 2.81 2.38 3.89 3.90 -
P/RPS 1.94 2.89 4.16 0.88 1.00 2.65 5.37 -49.11%
P/EPS 38.91 60.66 54.30 23.91 26.21 79.71 92.20 -43.59%
EY 2.57 1.65 1.84 4.18 3.82 1.25 1.08 77.77%
DY 2.65 0.00 0.00 0.00 5.50 0.00 0.00 -
P/NAPS 2.21 1.65 1.50 1.35 1.16 1.82 1.83 13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment