[POS] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -82.1%
YoY- -16.13%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,717,439 1,283,801 789,167 390,366 1,494,045 1,098,511 740,463 75.13%
PBT 92,501 68,373 38,771 32,684 181,311 153,502 87,955 3.41%
Tax -29,408 -19,632 -12,556 -9,948 -54,261 -46,353 -26,854 6.23%
NP 63,093 48,741 26,215 22,736 127,050 107,149 61,101 2.15%
-
NP to SH 63,093 48,741 26,215 22,736 127,050 107,149 61,101 2.15%
-
Tax Rate 31.79% 28.71% 32.39% 30.44% 29.93% 30.20% 30.53% -
Total Cost 1,654,346 1,235,060 762,952 367,630 1,366,995 991,362 679,362 80.90%
-
Net Worth 1,116,880 1,100,430 1,149,592 1,144,862 1,122,292 1,101,029 1,095,307 1.30%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 70,320 - - - - - -
Div Payout % - 144.27% - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,116,880 1,100,430 1,149,592 1,144,862 1,122,292 1,101,029 1,095,307 1.30%
NOSH 536,961 536,795 537,192 537,494 536,982 537,087 536,915 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.67% 3.80% 3.32% 5.82% 8.50% 9.75% 8.25% -
ROE 5.65% 4.43% 2.28% 1.99% 11.32% 9.73% 5.58% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 319.84 239.16 146.91 72.63 278.23 204.53 137.91 75.12%
EPS 11.75 9.08 4.88 4.23 23.66 19.95 11.38 2.15%
DPS 0.00 13.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.05 2.14 2.13 2.09 2.05 2.04 1.30%
Adjusted Per Share Value based on latest NOSH - 537,494
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 219.40 164.01 100.82 49.87 190.86 140.34 94.59 75.13%
EPS 8.06 6.23 3.35 2.90 16.23 13.69 7.81 2.12%
DPS 0.00 8.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4268 1.4058 1.4686 1.4626 1.4337 1.4066 1.3993 1.30%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.70 2.78 3.66 4.28 5.29 4.64 4.72 -
P/RPS 0.84 1.16 2.49 5.89 1.90 2.27 3.42 -60.74%
P/EPS 22.98 30.62 75.00 101.18 22.36 23.26 41.48 -32.52%
EY 4.35 3.27 1.33 0.99 4.47 4.30 2.41 48.19%
DY 0.00 4.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.36 1.71 2.01 2.53 2.26 2.31 -31.81%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 23/02/16 23/11/15 24/08/15 22/05/15 17/02/15 20/11/14 -
Price 2.81 2.38 3.89 3.90 4.94 4.59 4.98 -
P/RPS 0.88 1.00 2.65 5.37 1.78 2.24 3.61 -60.94%
P/EPS 23.91 26.21 79.71 92.20 20.88 23.01 43.76 -33.14%
EY 4.18 3.82 1.25 1.08 4.79 4.35 2.29 49.30%
DY 0.00 5.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.16 1.82 1.83 2.36 2.24 2.44 -32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment