[POS] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 18.57%
YoY- -20.08%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,283,801 789,167 390,366 1,494,045 1,098,511 740,463 368,797 129.16%
PBT 68,373 38,771 32,684 181,311 153,502 87,955 38,352 46.87%
Tax -19,632 -12,556 -9,948 -54,261 -46,353 -26,854 -11,244 44.85%
NP 48,741 26,215 22,736 127,050 107,149 61,101 27,108 47.70%
-
NP to SH 48,741 26,215 22,736 127,050 107,149 61,101 27,108 47.70%
-
Tax Rate 28.71% 32.39% 30.44% 29.93% 30.20% 30.53% 29.32% -
Total Cost 1,235,060 762,952 367,630 1,366,995 991,362 679,362 341,689 134.97%
-
Net Worth 1,100,430 1,149,592 1,144,862 1,122,292 1,101,029 1,095,307 1,062,848 2.33%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 70,320 - - - - - - -
Div Payout % 144.27% - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,100,430 1,149,592 1,144,862 1,122,292 1,101,029 1,095,307 1,062,848 2.33%
NOSH 536,795 537,192 537,494 536,982 537,087 536,915 536,792 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.80% 3.32% 5.82% 8.50% 9.75% 8.25% 7.35% -
ROE 4.43% 2.28% 1.99% 11.32% 9.73% 5.58% 2.55% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 239.16 146.91 72.63 278.23 204.53 137.91 68.70 129.17%
EPS 9.08 4.88 4.23 23.66 19.95 11.38 5.05 47.70%
DPS 13.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.14 2.13 2.09 2.05 2.04 1.98 2.33%
Adjusted Per Share Value based on latest NOSH - 536,468
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 164.01 100.82 49.87 190.86 140.34 94.59 47.11 129.18%
EPS 6.23 3.35 2.90 16.23 13.69 7.81 3.46 47.84%
DPS 8.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4058 1.4686 1.4626 1.4337 1.4066 1.3993 1.3578 2.33%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.78 3.66 4.28 5.29 4.64 4.72 5.35 -
P/RPS 1.16 2.49 5.89 1.90 2.27 3.42 7.79 -71.80%
P/EPS 30.62 75.00 101.18 22.36 23.26 41.48 105.94 -56.18%
EY 3.27 1.33 0.99 4.47 4.30 2.41 0.94 129.06%
DY 4.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.71 2.01 2.53 2.26 2.31 2.70 -36.61%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 23/11/15 24/08/15 22/05/15 17/02/15 20/11/14 21/08/14 -
Price 2.38 3.89 3.90 4.94 4.59 4.98 5.17 -
P/RPS 1.00 2.65 5.37 1.78 2.24 3.61 7.53 -73.87%
P/EPS 26.21 79.71 92.20 20.88 23.01 43.76 102.38 -59.58%
EY 3.82 1.25 1.08 4.79 4.35 2.29 0.98 147.06%
DY 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.82 1.83 2.36 2.24 2.44 2.61 -41.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment