[POS] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -57.97%
YoY- -9.0%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 1,493,605 1,001,604 484,346 2,194,023 1,665,429 1,129,168 595,277 84.54%
PBT -65,928 -29,692 -29,864 -331,413 -205,996 -165,517 -46,077 26.94%
Tax -3,325 -5,930 -508 -4,319 -6,527 -3,109 -705 180.96%
NP -69,253 -35,622 -30,372 -335,732 -212,523 -168,626 -46,782 29.85%
-
NP to SH -69,253 -35,622 -30,372 -335,732 -212,523 -168,626 -46,782 29.85%
-
Tax Rate - - - - - - - -
Total Cost 1,562,858 1,037,226 514,718 2,529,755 1,877,952 1,297,794 642,059 80.85%
-
Net Worth 751,465 782,776 782,776 814,087 939,332 978,471 1,095,887 -22.22%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 751,465 782,776 782,776 814,087 939,332 978,471 1,095,887 -22.22%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,776 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -4.64% -3.56% -6.27% -15.30% -12.76% -14.93% -7.86% -
ROE -9.22% -4.55% -3.88% -41.24% -22.62% -17.23% -4.27% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 190.81 127.96 61.88 280.29 212.76 144.25 76.05 84.54%
EPS -8.85 -4.55 -3.88 -42.89 -27.15 -21.54 -5.98 29.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.00 1.00 1.04 1.20 1.25 1.40 -22.22%
Adjusted Per Share Value based on latest NOSH - 782,776
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 190.81 127.96 61.88 280.29 212.76 144.25 76.05 84.54%
EPS -8.85 -4.55 -3.88 -42.89 -27.15 -21.54 -5.98 29.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.00 1.00 1.04 1.20 1.25 1.40 -22.22%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.615 0.55 0.645 0.655 0.695 0.80 0.885 -
P/RPS 0.32 0.43 1.04 0.23 0.33 0.55 1.16 -57.59%
P/EPS -6.95 -12.09 -16.62 -1.53 -2.56 -3.71 -14.81 -39.58%
EY -14.39 -8.27 -6.02 -65.48 -39.06 -26.93 -6.75 65.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.65 0.63 0.58 0.64 0.63 1.05%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 22/08/22 25/05/22 22/02/22 16/11/21 16/08/21 25/05/21 -
Price 0.61 0.58 0.625 0.68 0.785 0.81 0.81 -
P/RPS 0.32 0.45 1.01 0.24 0.37 0.56 1.07 -55.24%
P/EPS -6.89 -12.75 -16.11 -1.59 -2.89 -3.76 -13.55 -36.26%
EY -14.50 -7.85 -6.21 -63.07 -34.59 -26.60 -7.38 56.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.63 0.65 0.65 0.65 0.58 6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment