[POS] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -142.11%
YoY- 50.06%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,409,180 947,469 482,272 1,960,807 1,493,605 1,001,604 484,346 103.66%
PBT -74,244 -45,122 -24,309 -169,788 -65,928 -29,692 -29,864 83.41%
Tax -14,051 -9,550 -3,355 2,118 -3,325 -5,930 -508 812.75%
NP -88,295 -54,672 -27,664 -167,670 -69,253 -35,622 -30,372 103.56%
-
NP to SH -88,011 -54,672 -27,664 -167,670 -69,253 -35,622 -30,372 103.12%
-
Tax Rate - - - - - - - -
Total Cost 1,497,475 1,002,141 509,936 2,128,477 1,562,858 1,037,226 514,718 103.66%
-
Net Worth 563,599 594,910 618,393 649,704 751,465 782,776 782,776 -19.65%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 563,599 594,910 618,393 649,704 751,465 782,776 782,776 -19.65%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,776 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -6.27% -5.77% -5.74% -8.55% -4.64% -3.56% -6.27% -
ROE -15.62% -9.19% -4.47% -25.81% -9.22% -4.55% -3.88% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 180.02 121.04 61.61 250.49 190.81 127.96 61.88 103.65%
EPS -11.24 -6.98 -3.53 -21.42 -8.85 -4.55 -3.88 103.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.76 0.79 0.83 0.96 1.00 1.00 -19.65%
Adjusted Per Share Value based on latest NOSH - 782,776
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 180.02 121.04 61.61 250.49 190.81 127.96 61.88 103.65%
EPS -11.24 -6.98 -3.53 -21.42 -8.85 -4.55 -3.88 103.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.76 0.79 0.83 0.96 1.00 1.00 -19.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.515 0.505 0.54 0.605 0.615 0.55 0.645 -
P/RPS 0.29 0.42 0.88 0.24 0.32 0.43 1.04 -57.28%
P/EPS -4.58 -7.23 -15.28 -2.82 -6.95 -12.09 -16.62 -57.61%
EY -21.83 -13.83 -6.54 -35.40 -14.39 -8.27 -6.02 135.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.66 0.68 0.73 0.64 0.55 0.65 7.04%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 18/05/23 20/02/23 21/11/22 22/08/22 25/05/22 -
Price 0.53 0.53 0.535 0.595 0.61 0.58 0.625 -
P/RPS 0.29 0.44 0.87 0.24 0.32 0.45 1.01 -56.44%
P/EPS -4.71 -7.59 -15.14 -2.78 -6.89 -12.75 -16.11 -55.91%
EY -21.21 -13.18 -6.61 -36.00 -14.50 -7.85 -6.21 126.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.70 0.68 0.72 0.64 0.58 0.63 11.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment