[POS] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
15-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -70.63%
YoY- 5.9%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 859,329 648,516 432,698 216,975 821,870 621,691 418,144 61.43%
PBT 15,526 140,908 101,957 56,669 192,845 144,077 89,883 -68.88%
Tax -49,186 -37,043 -27,571 -15,172 -51,554 -39,525 -24,849 57.45%
NP -33,660 103,865 74,386 41,497 141,291 104,552 65,034 -
-
NP to SH -33,660 103,865 74,386 41,497 141,291 104,552 65,034 -
-
Tax Rate 316.80% 26.29% 27.04% 26.77% 26.73% 27.43% 27.65% -
Total Cost 892,989 544,651 358,312 175,478 680,579 517,139 353,110 85.30%
-
Net Worth 842,816 974,225 1,557,536 1,554,574 1,611,789 1,622,305 1,583,436 -34.24%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 77,242 - - -
Div Payout % - - - - 54.67% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 842,816 974,225 1,557,536 1,554,574 1,611,789 1,622,305 1,583,436 -34.24%
NOSH 526,760 523,777 519,178 518,191 514,948 514,527 514,102 1.63%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -3.92% 16.02% 17.19% 19.13% 17.19% 16.82% 15.55% -
ROE -3.99% 10.66% 4.78% 2.67% 8.77% 6.44% 4.11% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 163.13 123.82 83.34 41.87 159.60 120.83 81.33 58.84%
EPS -6.39 19.83 13.86 7.73 27.44 20.32 12.65 -
DPS 0.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 1.60 1.86 3.00 3.00 3.13 3.153 3.08 -35.30%
Adjusted Per Share Value based on latest NOSH - 518,191
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 109.78 82.85 55.28 27.72 104.99 79.42 53.42 61.42%
EPS -4.30 13.27 9.50 5.30 18.05 13.36 8.31 -
DPS 0.00 0.00 0.00 0.00 9.87 0.00 0.00 -
NAPS 1.0767 1.2446 1.9898 1.986 2.0591 2.0725 2.0228 -34.24%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.44 3.02 4.18 4.74 5.00 4.86 4.48 -
P/RPS 1.50 2.44 5.02 11.32 3.13 4.02 5.51 -57.89%
P/EPS -38.18 15.23 29.17 59.19 18.22 23.92 35.42 -
EY -2.62 6.57 3.43 1.69 5.49 4.18 2.82 -
DY 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 1.53 1.62 1.39 1.58 1.60 1.54 1.45 3.63%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 23/11/07 23/08/07 15/05/07 01/03/07 28/11/06 17/08/06 -
Price 2.12 2.73 4.50 4.44 4.44 5.00 4.58 -
P/RPS 1.30 2.20 5.40 10.60 2.78 4.14 5.63 -62.26%
P/EPS -33.18 13.77 31.41 55.44 16.18 24.61 36.21 -
EY -3.01 7.26 3.18 1.80 6.18 4.06 2.76 -
DY 0.00 0.00 0.00 0.00 3.38 0.00 0.00 -
P/NAPS 1.32 1.47 1.50 1.48 1.42 1.59 1.49 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment