[POS] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
15-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 17.48%
YoY- 5.9%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 924,316 923,704 977,476 867,900 847,928 786,284 701,136 4.71%
PBT 37,672 124,572 212,732 226,676 230,008 298,152 158,524 -21.28%
Tax -31,172 -34,224 -57,164 -60,688 -73,272 -45,552 -48,868 -7.21%
NP 6,500 90,348 155,568 165,988 156,736 252,600 109,656 -37.54%
-
NP to SH 6,500 91,368 155,568 165,988 156,736 252,600 109,656 -37.54%
-
Tax Rate 82.75% 27.47% 26.87% 26.77% 31.86% 15.28% 30.83% -
Total Cost 917,816 833,356 821,908 701,912 691,192 533,684 591,480 7.59%
-
Net Worth 817,916 790,064 858,306 1,554,574 1,612,552 1,406,479 808,951 0.18%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 214,576 - - - - -
Div Payout % - - 137.93% - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 817,916 790,064 858,306 1,554,574 1,612,552 1,406,479 808,951 0.18%
NOSH 541,666 537,458 536,441 518,191 513,551 471,973 404,475 4.98%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.70% 9.78% 15.92% 19.13% 18.48% 32.13% 15.64% -
ROE 0.79% 11.56% 18.13% 10.68% 9.72% 17.96% 13.56% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 170.64 171.87 182.21 167.49 165.11 166.60 173.34 -0.26%
EPS 1.20 17.00 29.00 30.92 30.52 53.52 27.12 -40.51%
DPS 0.00 0.00 40.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.47 1.60 3.00 3.14 2.98 2.00 -4.57%
Adjusted Per Share Value based on latest NOSH - 518,191
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 118.08 118.00 124.87 110.87 108.32 100.45 89.57 4.71%
EPS 0.83 11.67 19.87 21.21 20.02 32.27 14.01 -37.54%
DPS 0.00 0.00 27.41 0.00 0.00 0.00 0.00 -
NAPS 1.0449 1.0093 1.0965 1.986 2.06 1.7968 1.0334 0.18%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.24 2.12 1.88 4.74 4.46 2.88 1.84 -
P/RPS 1.31 1.23 1.03 2.83 2.70 1.73 1.06 3.59%
P/EPS 186.67 12.47 6.48 14.80 14.61 5.38 6.79 73.68%
EY 0.54 8.02 15.43 6.76 6.84 18.58 14.73 -42.34%
DY 0.00 0.00 21.28 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.44 1.18 1.58 1.42 0.97 0.92 8.24%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 21/05/09 27/05/08 15/05/07 30/05/06 27/05/05 31/05/04 -
Price 2.67 2.22 2.08 4.44 4.28 3.04 1.95 -
P/RPS 1.56 1.29 1.14 2.65 2.59 1.82 1.12 5.67%
P/EPS 222.50 13.06 7.17 13.86 14.02 5.68 7.19 77.14%
EY 0.45 7.66 13.94 7.21 7.13 17.61 13.90 -43.53%
DY 0.00 0.00 19.23 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.51 1.30 1.48 1.36 1.02 0.98 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment