[POS] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
15-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 12.95%
YoY- 5.9%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 210,813 214,656 215,722 216,975 200,179 203,547 206,162 1.49%
PBT -125,382 32,888 45,289 56,669 57,279 54,195 32,381 -
Tax -12,143 -7,419 -12,399 -15,172 -20,540 -14,676 -6,531 51.03%
NP -137,525 25,469 32,890 41,497 36,739 39,519 25,850 -
-
NP to SH -137,525 25,469 32,890 41,497 36,739 39,519 25,850 -
-
Tax Rate - 22.56% 27.38% 26.77% 35.86% 27.08% 20.17% -
Total Cost 348,338 189,187 182,832 175,478 163,440 164,028 180,312 54.92%
-
Net Worth 858,860 991,053 1,558,990 1,554,574 1,548,656 1,624,555 1,586,015 -33.48%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 858,860 991,053 1,558,990 1,554,574 1,548,656 1,624,555 1,586,015 -33.48%
NOSH 536,787 532,824 519,663 518,191 516,218 515,241 514,940 2.80%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -65.24% 11.87% 15.25% 19.13% 18.35% 19.42% 12.54% -
ROE -16.01% 2.57% 2.11% 2.67% 2.37% 2.43% 1.63% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 39.27 40.29 41.51 41.87 38.78 39.51 40.04 -1.28%
EPS -25.62 4.78 6.13 7.73 7.11 7.67 5.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.86 3.00 3.00 3.00 3.153 3.08 -35.30%
Adjusted Per Share Value based on latest NOSH - 518,191
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 26.93 27.42 27.56 27.72 25.57 26.00 26.34 1.48%
EPS -17.57 3.25 4.20 5.30 4.69 5.05 3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0972 1.2661 1.9916 1.986 1.9784 2.0754 2.0261 -33.48%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.44 3.02 4.18 4.74 5.00 4.86 4.48 -
P/RPS 6.21 7.50 10.07 11.32 12.89 12.30 11.19 -32.39%
P/EPS -9.52 63.18 66.04 59.19 70.25 63.36 89.24 -
EY -10.50 1.58 1.51 1.69 1.42 1.58 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.62 1.39 1.58 1.67 1.54 1.45 3.63%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 23/11/07 23/08/07 15/05/07 01/03/07 28/11/06 17/08/06 -
Price 2.12 2.73 4.50 4.44 4.44 5.00 4.58 -
P/RPS 5.40 6.78 10.84 10.60 11.45 12.66 11.44 -39.29%
P/EPS -8.27 57.11 71.10 55.44 62.39 65.19 91.24 -
EY -12.08 1.75 1.41 1.80 1.60 1.53 1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.47 1.50 1.48 1.48 1.59 1.49 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment