[POS] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -34.03%
YoY- -58.95%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 227,271 223,168 215,722 206,162 197,038 160,905 158,507 6.18%
PBT 22,295 21,624 45,289 32,381 74,347 21,654 24,347 -1.45%
Tax -6,411 -5,000 -12,399 -6,531 -11,378 -5,285 -6,240 0.45%
NP 15,884 16,624 32,890 25,850 62,969 16,369 18,107 -2.15%
-
NP to SH 15,789 12,704 32,890 25,850 62,969 16,369 18,107 -2.25%
-
Tax Rate 28.76% 23.12% 27.38% 20.17% 15.30% 24.41% 25.63% -
Total Cost 211,387 206,544 182,832 180,312 134,069 144,536 140,400 7.05%
-
Net Worth 762,646 852,293 1,558,990 1,586,015 1,573,971 831,516 1,140,271 -6.47%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 53,707 - - - - - - -
Div Payout % 340.16% - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 762,646 852,293 1,558,990 1,586,015 1,573,971 831,516 1,140,271 -6.47%
NOSH 537,074 536,033 519,663 514,940 506,588 415,758 391,079 5.42%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.99% 7.45% 15.25% 12.54% 31.96% 10.17% 11.42% -
ROE 2.07% 1.49% 2.11% 1.63% 4.00% 1.97% 1.59% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 42.32 41.63 41.51 40.04 38.90 38.70 40.53 0.72%
EPS 2.94 2.37 6.13 5.02 12.43 3.94 4.63 -7.28%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.59 3.00 3.08 3.107 2.00 2.9157 -11.29%
Adjusted Per Share Value based on latest NOSH - 514,940
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 29.03 28.51 27.56 26.34 25.17 20.56 20.25 6.18%
EPS 2.02 1.62 4.20 3.30 8.04 2.09 2.31 -2.20%
DPS 6.86 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9743 1.0888 1.9916 2.0261 2.0108 1.0623 1.4567 -6.47%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.20 2.27 4.18 4.48 3.50 2.09 1.45 -
P/RPS 5.20 5.45 10.07 11.19 9.00 5.40 3.58 6.41%
P/EPS 74.83 95.78 66.04 89.24 28.16 53.08 31.32 15.60%
EY 1.34 1.04 1.51 1.12 3.55 1.88 3.19 -13.44%
DY 4.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.43 1.39 1.45 1.13 1.05 0.50 20.73%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 17/08/09 21/08/08 23/08/07 17/08/06 29/08/05 26/08/04 29/08/03 -
Price 2.25 1.75 4.50 4.58 3.50 2.14 1.55 -
P/RPS 5.32 4.20 10.84 11.44 9.00 5.53 3.82 5.67%
P/EPS 76.54 73.84 71.10 91.24 28.16 54.35 33.48 14.76%
EY 1.31 1.35 1.41 1.10 3.55 1.84 2.99 -12.83%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.10 1.50 1.49 1.13 1.07 0.53 19.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment