[YHS] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
30-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 24.46%
YoY- -606.06%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 151,210 546,041 408,800 271,085 128,832 568,836 430,476 -50.24%
PBT 7,841 -7,038 -7,095 -5,991 -8,911 4,614 4,243 50.64%
Tax -2,226 -4,041 -2,458 -602 183 -2,373 -1,911 10.71%
NP 5,615 -11,079 -9,553 -6,593 -8,728 2,241 2,332 79.74%
-
NP to SH 5,615 -11,079 -9,555 -6,594 -8,729 2,229 2,317 80.51%
-
Tax Rate 28.39% - - - - 51.43% 45.04% -
Total Cost 145,595 557,120 418,353 277,678 137,560 566,595 428,144 -51.31%
-
Net Worth 259,504 251,910 254,901 261,012 260,338 267,479 278,039 -4.49%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 13,657 4,579 4,579 - 16,346 7,723 -
Div Payout % - 0.00% 0.00% 0.00% - 733.33% 333.33% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 259,504 251,910 254,901 261,012 260,338 267,479 278,039 -4.49%
NOSH 151,756 151,753 152,635 152,638 153,140 148,600 154,466 -1.17%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 3.71% -2.03% -2.34% -2.43% -6.77% 0.39% 0.54% -
ROE 2.16% -4.40% -3.75% -2.53% -3.35% 0.83% 0.83% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 99.64 359.82 267.83 177.60 84.13 382.80 278.69 -49.65%
EPS 3.70 -7.26 -6.26 -4.32 -5.70 1.50 1.50 82.66%
DPS 0.00 9.00 3.00 3.00 0.00 11.00 5.00 -
NAPS 1.71 1.66 1.67 1.71 1.70 1.80 1.80 -3.36%
Adjusted Per Share Value based on latest NOSH - 152,500
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 98.47 355.61 266.23 176.54 83.90 370.45 280.34 -50.24%
EPS 3.66 -7.22 -6.22 -4.29 -5.68 1.45 1.51 80.53%
DPS 0.00 8.89 2.98 2.98 0.00 10.65 5.03 -
NAPS 1.69 1.6405 1.66 1.6998 1.6954 1.7419 1.8107 -4.49%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.34 1.40 1.36 1.32 1.05 1.26 1.32 -
P/RPS 1.34 0.39 0.51 0.74 1.25 0.33 0.47 101.19%
P/EPS 36.22 -19.18 -21.73 -30.56 -18.42 84.00 88.00 -44.69%
EY 2.76 -5.21 -4.60 -3.27 -5.43 1.19 1.14 80.40%
DY 0.00 6.43 2.21 2.27 0.00 8.73 3.79 -
P/NAPS 0.78 0.84 0.81 0.77 0.62 0.70 0.73 4.51%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 22/04/10 10/02/10 28/10/09 30/07/09 23/04/09 17/02/09 23/10/08 -
Price 1.38 1.31 1.40 1.41 1.30 1.19 1.11 -
P/RPS 1.38 0.36 0.52 0.79 1.55 0.31 0.40 128.49%
P/EPS 37.30 -17.94 -22.36 -32.64 -22.81 79.33 74.00 -36.69%
EY 2.68 -5.57 -4.47 -3.06 -4.38 1.26 1.35 58.02%
DY 0.00 6.87 2.14 2.13 0.00 9.24 4.50 -
P/NAPS 0.81 0.79 0.84 0.82 0.76 0.66 0.62 19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment