[YHS] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
22-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 109.0%
YoY- -72.44%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 568,836 430,476 280,798 151,470 476,579 367,043 247,226 73.84%
PBT 4,614 4,243 2,216 2,052 -20,104 -13,357 -2,872 -
Tax -2,373 -1,911 -903 -824 6,507 4,949 2,649 -
NP 2,241 2,332 1,313 1,228 -13,597 -8,408 -223 -
-
NP to SH 2,229 2,317 1,303 1,224 -13,601 -8,416 -227 -
-
Tax Rate 51.43% 45.04% 40.75% 40.16% - - - -
Total Cost 566,595 428,144 279,485 150,242 490,176 375,451 247,449 73.28%
-
Net Worth 267,479 278,039 283,594 292,229 291,886 296,041 309,037 -9.13%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 16,346 7,723 7,664 - 21,394 7,637 7,566 66.73%
Div Payout % 733.33% 333.33% 588.24% - 0.00% 0.00% 0.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 267,479 278,039 283,594 292,229 291,886 296,041 309,037 -9.13%
NOSH 148,600 154,466 153,294 152,999 152,820 152,740 151,333 -1.20%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.39% 0.54% 0.47% 0.81% -2.85% -2.29% -0.09% -
ROE 0.83% 0.83% 0.46% 0.42% -4.66% -2.84% -0.07% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 382.80 278.69 183.18 99.00 311.86 240.31 163.37 75.95%
EPS 1.50 1.50 0.85 0.80 -8.90 -5.51 -0.15 -
DPS 11.00 5.00 5.00 0.00 14.00 5.00 5.00 68.75%
NAPS 1.80 1.80 1.85 1.91 1.91 1.9382 2.0421 -8.03%
Adjusted Per Share Value based on latest NOSH - 152,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 370.45 280.34 182.87 98.64 310.37 239.03 161.00 73.84%
EPS 1.45 1.51 0.85 0.80 -8.86 -5.48 -0.15 -
DPS 10.65 5.03 4.99 0.00 13.93 4.97 4.93 66.72%
NAPS 1.7419 1.8107 1.8469 1.9031 1.9009 1.9279 2.0126 -9.14%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.26 1.32 1.50 1.56 1.77 1.81 1.95 -
P/RPS 0.33 0.47 0.82 1.58 0.57 0.75 1.19 -57.30%
P/EPS 84.00 88.00 176.47 195.00 -19.89 -32.85 -1,300.00 -
EY 1.19 1.14 0.57 0.51 -5.03 -3.04 -0.08 -
DY 8.73 3.79 3.33 0.00 7.91 2.76 2.56 125.71%
P/NAPS 0.70 0.73 0.81 0.82 0.93 0.93 0.95 -18.34%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 17/02/09 23/10/08 31/07/08 22/04/08 19/03/08 25/10/07 25/07/07 -
Price 1.19 1.11 1.45 1.66 1.55 1.90 1.93 -
P/RPS 0.31 0.40 0.79 1.68 0.50 0.79 1.18 -58.81%
P/EPS 79.33 74.00 170.59 207.50 -17.42 -34.48 -1,286.67 -
EY 1.26 1.35 0.59 0.48 -5.74 -2.90 -0.08 -
DY 9.24 4.50 3.45 0.00 9.03 2.63 2.59 132.58%
P/NAPS 0.66 0.62 0.78 0.87 0.81 0.98 0.95 -21.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment