[JAKS] QoQ Cumulative Quarter Result on 31-Jul-2013 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ--%
YoY- 123.57%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 CAGR
Revenue 586,378 509,921 0 377,012 0 223,155 0 -
PBT 19,783 18,723 0 8,648 0 4,356 0 -
Tax -9,126 -8,286 0 -4,329 0 -1,866 0 -
NP 10,657 10,437 0 4,319 0 2,490 0 -
-
NP to SH 7,503 7,195 0 4,628 0 2,618 0 -
-
Tax Rate 46.13% 44.26% - 50.06% - 42.84% - -
Total Cost 575,721 499,484 0 372,693 0 220,665 0 -
-
Net Worth 447,547 447,493 0 440,969 0 440,696 0 -
Dividend
31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 CAGR
Net Worth 447,547 447,493 0 440,969 0 440,696 0 -
NOSH 438,771 438,719 436,603 436,603 436,333 436,333 450,588 -3.46%
Ratio Analysis
31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 CAGR
NP Margin 1.82% 2.05% 0.00% 1.15% 0.00% 1.12% 0.00% -
ROE 1.68% 1.61% 0.00% 1.05% 0.00% 0.59% 0.00% -
Per Share
31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 CAGR
RPS 133.64 116.23 0.00 86.35 0.00 51.14 0.00 -
EPS 1.71 1.64 0.00 1.06 0.00 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 0.00 1.01 0.00 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 436,956
31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 CAGR
RPS 22.99 19.99 0.00 14.78 0.00 8.75 0.00 -
EPS 0.29 0.28 0.00 0.18 0.00 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1755 0.1754 0.00 0.1729 0.00 0.1728 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 CAGR
Date 31/12/13 31/10/13 30/09/13 31/07/13 28/06/13 30/04/13 29/03/13 -
Price 0.505 0.555 0.53 0.46 0.41 0.35 0.345 -
P/RPS 0.00 0.48 0.00 0.53 0.00 0.68 0.00 -
P/EPS 0.00 33.84 0.00 43.40 0.00 58.33 0.00 -
EY 0.00 2.95 0.00 2.30 0.00 1.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.00 0.46 0.00 0.35 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 CAGR
Date 28/02/14 13/12/13 - 26/09/13 - 21/06/13 - -
Price 0.53 0.525 0.00 0.535 0.00 0.415 0.00 -
P/RPS 0.00 0.45 0.00 0.62 0.00 0.81 0.00 -
P/EPS 0.00 32.01 0.00 50.47 0.00 69.17 0.00 -
EY 0.00 3.12 0.00 1.98 0.00 1.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.00 0.53 0.00 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment