[SCIENTX] QoQ Cumulative Quarter Result on 30-Apr-2022 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
13-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 44.94%
YoY- -9.44%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 2,008,268 1,029,876 3,985,318 2,874,023 1,880,179 928,172 3,655,966 -32.85%
PBT 278,157 136,707 548,307 374,739 254,478 130,419 600,961 -40.07%
Tax -52,433 -23,293 -115,710 -72,995 -47,345 -22,219 -115,185 -40.73%
NP 225,724 113,414 432,597 301,744 207,133 108,200 485,776 -39.92%
-
NP to SH 213,467 107,175 409,874 284,890 196,560 102,874 457,233 -39.73%
-
Tax Rate 18.85% 17.04% 21.10% 19.48% 18.60% 17.04% 19.17% -
Total Cost 1,782,544 916,462 3,552,721 2,572,279 1,673,046 819,972 3,170,190 -31.80%
-
Net Worth 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 2,899,651 7.69%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - 139,589 62,039 - - 139,555 -
Div Payout % - - 34.06% 21.78% - - 30.52% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 2,899,651 7.69%
NOSH 1,551,063 1,550,999 1,550,999 1,550,999 1,550,999 1,550,656 1,550,656 0.01%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 11.24% 11.01% 10.85% 10.50% 11.02% 11.66% 13.29% -
ROE 6.59% 3.32% 13.21% 9.37% 6.67% 3.51% 15.77% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 129.48 66.40 256.95 185.30 121.23 59.86 235.78 -32.86%
EPS 13.76 6.91 26.43 18.37 12.67 6.63 29.50 -39.77%
DPS 0.00 0.00 9.00 4.00 0.00 0.00 9.00 -
NAPS 2.09 2.08 2.00 1.96 1.90 1.89 1.87 7.67%
Adjusted Per Share Value based on latest NOSH - 1,550,999
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 129.04 66.18 256.08 184.67 120.81 59.64 234.92 -32.85%
EPS 13.72 6.89 26.34 18.31 12.63 6.61 29.38 -39.72%
DPS 0.00 0.00 8.97 3.99 0.00 0.00 8.97 -
NAPS 2.083 2.073 1.9932 1.9534 1.8934 1.8832 1.8632 7.69%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 3.53 3.26 3.43 3.81 4.59 4.66 4.18 -
P/RPS 2.73 4.91 1.33 2.06 3.79 7.79 1.77 33.38%
P/EPS 25.65 47.18 12.98 20.74 36.22 70.24 14.18 48.29%
EY 3.90 2.12 7.70 4.82 2.76 1.42 7.05 -32.53%
DY 0.00 0.00 2.62 1.05 0.00 0.00 2.15 -
P/NAPS 1.69 1.57 1.72 1.94 2.42 2.47 2.24 -17.08%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 15/03/23 08/12/22 29/09/22 13/06/22 16/03/22 08/12/21 29/09/21 -
Price 3.51 3.40 3.52 3.50 3.93 4.58 4.57 -
P/RPS 2.71 5.12 1.37 1.89 3.24 7.65 1.94 24.88%
P/EPS 25.50 49.20 13.32 19.05 31.01 69.04 15.50 39.23%
EY 3.92 2.03 7.51 5.25 3.22 1.45 6.45 -28.18%
DY 0.00 0.00 2.56 1.14 0.00 0.00 1.97 -
P/NAPS 1.68 1.63 1.76 1.79 2.07 2.42 2.44 -21.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment