[SCIENTX] QoQ TTM Result on 30-Apr-2022 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
13-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- -4.8%
YoY- -6.37%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 4,113,407 4,087,022 3,985,318 3,844,387 3,827,341 3,781,879 3,655,966 8.15%
PBT 571,986 554,595 548,307 549,248 577,887 603,350 600,961 -3.23%
Tax -120,798 -116,784 -115,710 -99,295 -105,955 -109,263 -115,185 3.21%
NP 451,188 437,811 432,597 449,953 471,932 494,087 485,776 -4.79%
-
NP to SH 426,781 414,175 409,874 427,544 449,094 467,574 457,233 -4.47%
-
Tax Rate 21.12% 21.06% 21.10% 18.08% 18.33% 18.11% 19.17% -
Total Cost 3,662,219 3,649,211 3,552,721 3,394,434 3,355,409 3,287,792 3,170,190 10.06%
-
Net Worth 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 2,899,651 7.69%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 139,589 139,589 139,589 139,570 139,554 139,554 139,554 0.01%
Div Payout % 32.71% 33.70% 34.06% 32.64% 31.07% 29.85% 30.52% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 2,899,651 7.69%
NOSH 1,551,063 1,550,999 1,550,999 1,550,999 1,550,999 1,550,656 1,550,656 0.01%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 10.97% 10.71% 10.85% 11.70% 12.33% 13.06% 13.29% -
ROE 13.17% 12.84% 13.21% 14.06% 15.24% 15.95% 15.77% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 265.20 263.51 256.95 247.87 246.79 243.89 235.78 8.13%
EPS 27.52 26.70 26.43 27.57 28.96 30.15 29.49 -4.49%
DPS 9.00 9.00 9.00 9.00 9.00 9.00 9.00 0.00%
NAPS 2.09 2.08 2.00 1.96 1.90 1.89 1.87 7.67%
Adjusted Per Share Value based on latest NOSH - 1,550,999
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 264.31 262.62 256.08 247.03 245.93 243.01 234.92 8.15%
EPS 27.42 26.61 26.34 27.47 28.86 30.04 29.38 -4.48%
DPS 8.97 8.97 8.97 8.97 8.97 8.97 8.97 0.00%
NAPS 2.083 2.073 1.9932 1.9534 1.8934 1.8832 1.8632 7.69%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 3.53 3.26 3.43 3.81 4.59 4.66 4.18 -
P/RPS 1.33 1.24 1.33 1.54 1.86 1.91 1.77 -17.30%
P/EPS 12.83 12.21 12.98 13.82 15.85 15.45 14.18 -6.43%
EY 7.79 8.19 7.70 7.24 6.31 6.47 7.05 6.86%
DY 2.55 2.76 2.62 2.36 1.96 1.93 2.15 12.01%
P/NAPS 1.69 1.57 1.72 1.94 2.42 2.47 2.24 -17.08%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 15/03/23 08/12/22 29/09/22 13/06/22 16/03/22 08/12/21 29/09/21 -
Price 3.51 3.40 3.47 3.47 3.93 4.58 4.57 -
P/RPS 1.32 1.29 1.35 1.40 1.59 1.88 1.94 -22.58%
P/EPS 12.76 12.73 13.13 12.59 13.57 15.19 15.50 -12.13%
EY 7.84 7.85 7.62 7.94 7.37 6.58 6.45 13.85%
DY 2.56 2.65 2.59 2.59 2.29 1.97 1.97 19.02%
P/NAPS 1.68 1.63 1.74 1.77 2.07 2.42 2.44 -21.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment