[SCIENTX] QoQ Cumulative Quarter Result on 31-Oct-2022 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
08-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- -73.85%
YoY- 4.18%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 4,076,896 3,005,381 2,008,268 1,029,876 3,985,318 2,874,023 1,880,179 67.76%
PBT 568,667 423,109 278,157 136,707 548,307 374,739 254,478 71.17%
Tax -119,726 -82,539 -52,433 -23,293 -115,710 -72,995 -47,345 85.92%
NP 448,941 340,570 225,724 113,414 432,597 301,744 207,133 67.71%
-
NP to SH 438,141 323,247 213,467 107,175 409,874 284,890 196,560 70.89%
-
Tax Rate 21.05% 19.51% 18.85% 17.04% 21.10% 19.48% 18.60% -
Total Cost 3,627,955 2,664,811 1,782,544 916,462 3,552,721 2,572,279 1,673,046 67.77%
-
Net Worth 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 9.97%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 155,106 77,553 - - 139,589 62,039 - -
Div Payout % 35.40% 23.99% - - 34.06% 21.78% - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 9.97%
NOSH 1,551,063 1,551,063 1,551,063 1,550,999 1,550,999 1,550,999 1,550,999 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 11.01% 11.33% 11.24% 11.01% 10.85% 10.50% 11.02% -
ROE 12.90% 9.65% 6.59% 3.32% 13.21% 9.37% 6.67% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 262.85 193.76 129.48 66.40 256.95 185.30 121.23 67.75%
EPS 28.25 20.84 13.76 6.91 26.43 18.37 12.67 70.92%
DPS 10.00 5.00 0.00 0.00 9.00 4.00 0.00 -
NAPS 2.19 2.16 2.09 2.08 2.00 1.96 1.90 9.96%
Adjusted Per Share Value based on latest NOSH - 1,550,999
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 261.97 193.11 129.04 66.18 256.08 184.67 120.81 67.77%
EPS 28.15 20.77 13.72 6.89 26.34 18.31 12.63 70.87%
DPS 9.97 4.98 0.00 0.00 8.97 3.99 0.00 -
NAPS 2.1827 2.1528 2.083 2.073 1.9932 1.9534 1.8934 9.97%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 3.56 3.41 3.53 3.26 3.43 3.81 4.59 -
P/RPS 1.35 1.76 2.73 4.91 1.33 2.06 3.79 -49.84%
P/EPS 12.60 16.36 25.65 47.18 12.98 20.74 36.22 -50.63%
EY 7.93 6.11 3.90 2.12 7.70 4.82 2.76 102.49%
DY 2.81 1.47 0.00 0.00 2.62 1.05 0.00 -
P/NAPS 1.63 1.58 1.69 1.57 1.72 1.94 2.42 -23.21%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 20/09/23 20/06/23 15/03/23 08/12/22 29/09/22 13/06/22 16/03/22 -
Price 3.68 3.41 3.51 3.40 3.52 3.50 3.93 -
P/RPS 1.40 1.76 2.71 5.12 1.37 1.89 3.24 -42.93%
P/EPS 13.03 16.36 25.50 49.20 13.32 19.05 31.01 -43.98%
EY 7.68 6.11 3.92 2.03 7.51 5.25 3.22 78.79%
DY 2.72 1.47 0.00 0.00 2.56 1.14 0.00 -
P/NAPS 1.68 1.58 1.68 1.63 1.76 1.79 2.07 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment