[SCIENTX] QoQ TTM Result on 30-Apr-2023 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 5.03%
YoY- 4.84%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 4,267,873 4,153,524 4,076,896 4,116,676 4,113,407 4,087,022 3,985,318 4.65%
PBT 663,905 616,701 568,667 596,677 571,986 554,595 548,307 13.56%
Tax -152,572 -138,721 -119,726 -125,254 -120,798 -116,784 -115,710 20.18%
NP 511,333 477,980 448,941 471,423 451,188 437,811 432,597 11.75%
-
NP to SH 503,528 468,807 438,141 448,231 426,781 414,175 409,874 14.66%
-
Tax Rate 22.98% 22.49% 21.05% 20.99% 21.12% 21.06% 21.10% -
Total Cost 3,756,540 3,675,544 3,627,955 3,645,253 3,662,219 3,649,211 3,552,721 3.77%
-
Net Worth 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 10.38%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 155,106 155,106 155,106 155,103 139,589 139,589 139,589 7.25%
Div Payout % 30.80% 33.09% 35.40% 34.60% 32.71% 33.70% 34.06% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 10.38%
NOSH 1,551,267 1,551,063 1,551,063 1,551,063 1,551,063 1,550,999 1,550,999 0.01%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 11.98% 11.51% 11.01% 11.45% 10.97% 10.71% 10.85% -
ROE 13.99% 13.26% 12.90% 13.38% 13.17% 12.84% 13.21% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 275.13 267.79 262.85 265.41 265.20 263.51 256.95 4.64%
EPS 32.46 30.22 28.25 28.90 27.52 26.70 26.43 14.64%
DPS 10.00 10.00 10.00 10.00 9.00 9.00 9.00 7.25%
NAPS 2.32 2.28 2.19 2.16 2.09 2.08 2.00 10.37%
Adjusted Per Share Value based on latest NOSH - 1,551,063
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 274.24 266.89 261.97 264.52 264.31 262.62 256.08 4.66%
EPS 32.35 30.12 28.15 28.80 27.42 26.61 26.34 14.64%
DPS 9.97 9.97 9.97 9.97 8.97 8.97 8.97 7.27%
NAPS 2.3124 2.2724 2.1827 2.1528 2.083 2.073 1.9932 10.38%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 4.00 3.65 3.56 3.41 3.53 3.26 3.43 -
P/RPS 1.45 1.36 1.35 1.28 1.33 1.24 1.33 5.91%
P/EPS 12.32 12.08 12.60 11.80 12.83 12.21 12.98 -3.41%
EY 8.12 8.28 7.93 8.47 7.79 8.19 7.70 3.59%
DY 2.50 2.74 2.81 2.93 2.55 2.76 2.62 -3.06%
P/NAPS 1.72 1.60 1.63 1.58 1.69 1.57 1.72 0.00%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 14/12/23 20/09/23 20/06/23 15/03/23 08/12/22 29/09/22 -
Price 3.91 3.60 3.68 3.41 3.51 3.40 3.47 -
P/RPS 1.42 1.34 1.40 1.28 1.32 1.29 1.35 3.41%
P/EPS 12.05 11.91 13.03 11.80 12.76 12.73 13.13 -5.54%
EY 8.30 8.40 7.68 8.47 7.84 7.85 7.62 5.84%
DY 2.56 2.78 2.72 2.93 2.56 2.65 2.59 -0.77%
P/NAPS 1.69 1.58 1.68 1.58 1.68 1.63 1.74 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment