[ANCOMNY] QoQ Cumulative Quarter Result on 28-Feb-2015 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -6140.54%
YoY- -122.46%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 805,295 395,613 1,552,476 1,143,828 804,192 414,250 1,864,145 -42.82%
PBT 10,708 4,610 29,727 13,913 10,798 5,014 43,777 -60.85%
Tax -9,669 -4,409 -24,466 -13,035 -6,909 -3,011 -19,142 -36.54%
NP 1,039 201 5,261 878 3,889 2,003 24,635 -87.86%
-
NP to SH -1,584 -721 2,166 -2,235 37 494 9,566 -
-
Tax Rate 90.30% 95.64% 82.30% 93.69% 63.98% 60.05% 43.73% -
Total Cost 804,256 395,412 1,547,215 1,142,950 800,303 412,247 1,839,510 -42.36%
-
Net Worth 290,761 292,769 285,125 279,917 240,499 277,069 279,029 2.78%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - 2,163 -
Div Payout % - - - - - - 22.61% -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 290,761 292,769 285,125 279,917 240,499 277,069 279,029 2.78%
NOSH 216,986 218,484 217,653 216,990 185,000 214,782 216,302 0.21%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 0.13% 0.05% 0.34% 0.08% 0.48% 0.48% 1.32% -
ROE -0.54% -0.25% 0.76% -0.80% 0.02% 0.18% 3.43% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 371.13 181.07 713.28 527.13 434.70 192.87 861.82 -42.94%
EPS -0.73 -0.33 1.00 -1.03 0.02 0.23 4.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.34 1.34 1.31 1.29 1.30 1.29 1.29 2.56%
Adjusted Per Share Value based on latest NOSH - 216,380
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 69.17 33.98 133.35 98.25 69.08 35.58 160.12 -42.82%
EPS -0.14 -0.06 0.19 -0.19 0.00 0.04 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.2498 0.2515 0.2449 0.2404 0.2066 0.238 0.2397 2.78%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.375 0.35 0.43 0.49 0.465 0.585 0.545 -
P/RPS 0.10 0.19 0.06 0.09 0.11 0.30 0.06 40.52%
P/EPS -51.37 -106.06 43.21 -47.57 2,325.00 254.35 12.32 -
EY -1.95 -0.94 2.31 -2.10 0.04 0.39 8.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.83 -
P/NAPS 0.28 0.26 0.33 0.38 0.36 0.45 0.42 -23.66%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 29/01/16 28/10/15 30/07/15 30/04/15 30/01/15 23/10/14 25/07/14 -
Price 0.41 0.395 0.395 0.455 0.46 0.465 0.685 -
P/RPS 0.11 0.22 0.06 0.09 0.11 0.24 0.08 23.62%
P/EPS -56.16 -119.70 39.69 -44.17 2,300.00 202.17 15.49 -
EY -1.78 -0.84 2.52 -2.26 0.04 0.49 6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
P/NAPS 0.31 0.29 0.30 0.35 0.35 0.36 0.53 -30.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment